3Revenue and expenses

PolyPeptide generates revenue that can be divided into the two business areas described below:

Revenue by business area

kEUR

2025

2024

Development revenue

153,431

118,148

Commercial revenue

235,896

218,644

Total revenue

389,327

336,792

Development revenue (formerly Custom Projects) business area specializes in the manufacturing of custom research-grade peptides, in milligram, gram or pilot scale quantities, at predefined purity levels for use in pre-clinical and clinical development as well as for regulatory and scientific studies. Development also provides cGMP manufacturing services during the later phases of development. Revenue is allocated to Development for sales of products in the pre-clinical through clinical stage development (i.e., prior to commercial launch) as generally set out in master service agreements and/or the accompanying work / purchase orders.

Commercial revenue (formerly Contract Manufacturing/Generics and Cosmetics) business area manufactures peptides for commercial stage peptide therapeutics, at scale, in commercial batches and in accordance with cGMP requirements. The Group’s Commercial services also include consultation for continuous improvement and process stabilization / optimization to support scale-up, process changes to support cost of goods sold enhancement, lifecycle management and extension as well as regulatory support. Revenue is allocated to Commercial where production is related to the commercial supply, as generally set out in master supply agreements and/or the accompanying work / purchase orders. In addition, Commercial also includes manufacturing of peptide-based generics for the human and veterinary market. The business area also includes revenue generated from the sale of peptides used in cosmetics.

Revenue by geographical area

Revenue is attributed to the individual geographical area based on the invoice address of the respective customer.

kEUR

2025

2024

 

 

 

Americas

99,623

89,727

Europe

258,503

208,828

Asia Pacific

30,359

35,612

Others

842

2,625

Total revenue

389,327

336,792

Revenue from contracts with customers

2025 kEUR

API

Related services

Total

 

 

 

 

Timing of transfer of goods and services

 

 

 

Point in time

360,118

 

360,118

Over time

 

29,209

29,209

Total revenue

360,118

29,209

389,327

 

 

 

 

2024 kEUR

API

Related services

Total

 

 

 

 

Timing of transfer of goods and services

 

 

 

Point in time

307,752

 

307,752

Over time

 

29,040

29,040

Total revenue

307,752

29,040

336,792

Revenues from Active Pharmaceutical Ingredients (API) fully relate to the sale of goods and revenues from related services relate to the rendering of services. All revenues from contracts with customers classify as business-to-business.

Contract assets and contract liabilities

Contract assets

kEUR

2025

2024

 

 

 

Balance as at 1 January

3,761

2,103

Transfer in the period from contract assets to trade receivables

-4,563

-1,986

Transfer of services to customers during the year where the right to payment as at 31 December is conditioned on something other than the passage of time

4,212

3,655

Currency exchange differences

31

-11

Balance as at 31 December

3,441

3,761

Contract liabilities

kEUR

2025

2024

 

 

 

Balance as at 1 January

160,114

66,129

Amounts included in contract liabilities that were recognized as revenue during the period

-62,514

-20,506

Cash received in advance of performance and not recognized as revenue during the period

92,101

110,403

Interest expense from financing components

6,871

4,905

Currency exchange differences

5,451

-817

Balance as at 31 December

202,023

160,114

Contract costs

kEUR

2025

2024

 

 

 

Balance as at 1 January

1,563

Asset recognized from costs incurred to fulfil a contract during the period

1,563

Balance as at 31 December

1,563

1,563

In 2025, the Group incurred costs of nil in relation to setup activities required in order to satisfy future performance obligations (2024: 1,563). The costs in 2024 (i) directly relate to two contracts with customers, (ii) have generated resources that will be used in satisfying the performance obligations in the contracts, and (iii) are expected to be recovered. Since the nature of the costs incurred is not within the scope of another IFRS standard, the costs incurred have been capitalized as an asset from costs to fulfil a contract in accordance with IFRS 15 – Revenue from Contracts with Customers.

The asset will be amortized in a way that reflects the expected progress towards complete satisfaction of the performance obligations. It is not expected that this will be on a straight-line basis over the terms of the contracts.

Other operating income

kEUR

2025

2024

 

 

 

Research refund

1,218

1,457

Invoiced freight and insurance

270

307

Investment grants

78

75

Sale of intellectual property

1,439

Other

-383

139

Total other operating income

2,622

1,978

The research refund relates to a deduction on tax paid due to qualified research in chemistry.
The investment grants relate to improving air emission handling, etc. Sale of intellectual property mainly reflects proceeds from the disposal of internally generated know-how that had not previously been capitalized.

Marketing and sales expenses

kEUR

2025

2024

 

 

 

Salaries and employee benefits

-3,029

-2,683

Marketing and promotion costs

-668

-657

Other

-776

-526

Total marketing and sales expenses

-4,473

-3,866

Research expenses

kEUR

2025

2024

 

 

 

Salaries and employee benefits

-1,901

-814

Other

-381

-281

Total research expenses

-2,282

-1,095

General and administrative expenses

kEUR

2025

2024

 

 

 

Salaries and employee benefits

-20,301

-16,538

Other staff expenses

-3,016

-2,341

Depreciation, amortization and impairment loss

-1,390

-2,725

Professional services

-10,257

-7,045

Insurance cost

-2,732

-2,409

IT services

-3,975

-2,519

License fees and royalties

-3,951

-3,607

Other

-5,547

-4,567

Total general and administrative expenses

-51,169

-41,751

Financial income

kEUR

2025

2024

 

 

 

Interest income due from third parties

1,823

586

Other financial income

20

34

Foreign currency exchange gains

6,182

Total financial income

1,843

6,802

Financial expenses

kEUR

2025

2024

 

 

 

Interest expenses due to third parties

-10,330

-8,943

Foreign currency exchange losses

-12,273

Financing expenses on financing components

-6,871

-4,905

Other financial expenses

-1,115

-3,735

Total financial expenses

-30,589

-17,583

Staff costs

kEUR

2025

2024

 

Indirect

Direct

Indirect

Direct

 

 

 

 

 

Salaries and wages

-20,557

-88,230

-15,817

-79,927

Social charges

-4,106

-18,690

-3,341

-16,809

Pension costs

-573

-6,817

-877

-5,805

Total staff cost

-25,236

-113,737

-20,035

-102,541

An amount of kEUR 113,737 (2024: kEUR 102,541) relating to salaries and employee benefits has been included in cost of sales.

The average number of FTEs of the principal departments is as follows:

Average number of employees

 

2025

2024

 

 

 

Production

786

722

Marketing and sales

20

18

Research and development

167

168

General and administration

114

103

Quality control

178

161

Quality assurance

130

119

Total

1,395

1,291

Depreciation and amortization included in the income statement

Included in Cost of sales:

kEUR

2025

2024

 

 

 

Depreciation

-33,182

-27,460

Amortization

-2,197

-2,413

Impairment

-1,297

-116

Total

-36,676

-29,989

Included in General and administrative expenses:

kEUR

2025

2024

 

 

 

Depreciation

-1,304

-1,271

Amortization

-85

-85

Impairment

-1

-1,369

Total

-1,390

-2,725