Consolidated statement of changes in equity

1 January–31 December

Attributable to shareholders of PolyPeptide Group AG:

 

 

 

 

 

 

 

 

kEUR

Share capital

Share premium

Translation reserve

Treasury shares

Other capital reserves

Retained earnings

Total

 

 

 

 

 

 

 

 

Balance as at 1 January 2025

302

203,129

21,309

-8,398

425

140,477

357,244

 

 

 

 

 

 

 

 

Result for the year

 

 

 

 

 

-21,169

-21,169

Remeasurement gain / (loss) on defined benefit plans, net of tax

 

 

 

 

 

3,318

3,318

Currency exchange differences

 

 

-333

 

 

 

-333

Total comprehensive income

-333

-17,851

-18,184

 

 

 

 

 

 

 

 

Purchase of own shares

 

 

 

-484

 

 

-484

Share-based payment

 

 

 

 

2,022

 

2,022

Transfer of own shares

 

 

 

2,416

-2,416

 

Total transactions with owners

1,932

-394

1,538

Balance as at 31 December 2025

302

203,129

20,976

-6,466

31

122,626

340,598

Consolidated statement of changes in equity (continued)

1 January–31 December

Attributable to shareholders of PolyPeptide Group AG:

 

 

 

 

 

 

 

 

kEUR

Share capital

Share premium

Translation reserve

Treasury shares

Other capital reserves

Retained earnings

Total

 

 

 

 

 

 

 

 

Balance as at 1 January 2024

302

203,129

21,832

-10,394

1,217

165,139

381,225

 

 

 

 

 

 

 

 

Result for the year

 

 

 

 

 

-19,564

-19,564

Remeasurement gain / (loss) on defined benefit plans, net of tax

 

 

 

 

 

-5,098

-5,098

Currency exchange differences

 

 

-523

 

 

 

-523

Total comprehensive income

-523

-24,662

-25,185

 

 

 

 

 

 

 

 

Share-based payment

 

 

 

 

1,204

 

1,204

Transfer of own shares

 

 

 

1,996

-1,996

 

Total transactions with owners

1,996

-792

1,204

Balance as at 31 December 2024

302

203,129

21,309

-8,398

425

140,477

357,244