Notes to the consolidated financial statements

General

General

PolyPeptide Group AG (the “Company”) is the holding company of a group of companies (the “Group”) engaged in the development, manufacturing and marketing of peptide-based compounds for use in the pharmaceutical and related research industries. The Group offers a full-service concept from early-stage custom development to contract manufacturing in both solid phase and solution phase technology.

The registered office of the Company is Neuhofstrasse 24, 6340 Baar, Switzerland.

As at 31 December 2025, the Company was a 55.47% subsidiary of Draupnir Holding B.V., a company registered in the Netherlands. Draupnir Holding B.V.’s ultimate controlling parent entity is Cryosphere Foundation, a foundation registered on Guernsey, of which Mr. Frederik Paulsen (Lausanne, Switzerland) is at present a named beneficiary pursuant to the charter of the foundation governed by the laws of Guernsey, although he has no vested interest in any portion of the foundation assets.

1 Summary of material accounting policy information

Basis of preparation

The consolidated financial statements of PolyPeptide Group AG and its subsidiaries have been prepared in accordance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

The financial year for the Group is 1 January–31 December 2025.

All amounts are stated in thousands of Euros (EUR), unless otherwise indicated.

Changes in accounting policies and presentation

The following amendments became mandatorily effective from 1 January 2025:

  • Lack of Exchangeability (Amendments to IAS 21)

The adoption of the amendments to the IFRS Accounting Standards has not had any significant impact on the 2025 financial statements of the Group.

On 28 November 2025, the IASB issued Disclosures about Uncertainties in the Financial Statements – Illustrative examples, which amended multiple IFRS Accounting Standards to include illustrative examples demonstrating how companies can apply IFRS Accounting Standards when reporting the effects of uncertainties in their financial statements. The illustrative examples are accompanying materials to IFRS Accounting Standards and do not have an effective date. The IASB had issued a near-final staff draft of the illustrative examples in July 2025. The Group has considered these illustrative examples in its preparation of the consolidated financial statements and no additional disclosures or changes in presentation were considered necessary.

As a result, the accounting policies are consistent with prior years.

Principles of consolidation

The consolidated financial statements include the Company and its subsidiaries as at 31 December of each year. Subsidiaries are all entities over which the Group has control. The Group controls an entity where the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are consolidated from the date the Company obtains control until such time as control ceases.

The financial statements of the subsidiaries are prepared for the same reporting year as the parent company, using consistent accounting policies. Reference is made to Note 11 for information regarding the consolidated subsidiaries. All intra-group balances, income and expenses and unrealized gains and losses resulting from intra-group transactions are eliminated in full. A change in the ownership interest of a subsidiary, without loss of control, is accounted for as an equity transaction.

Translation of foreign currencies

The Group’s consolidated financial statements are presented in Euros. The functional currency of the parent company is Swiss Franc (CHF). Each entity within the Group determines its own functional currency and items included in the financial statements of each entity are measured using that functional currency.

Translation of transactions and balances
Transactions in foreign currencies are initially recorded by the Group’s entities at their functional currency spot rate at the date the transaction first qualifies for recognition. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency spot rate of exchange at the reporting date. Differences arising on settlement or translation of monetary items are recognized in the income statement.

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using exchange rates as at the dates of the initial transactions. When a gain or loss on a non‑monetary item is recognized in other comprehensive income, any exchange component of that gain or loss is recognized in other comprehensive income. Conversely, when a gain or loss on a non‑monetary item is recognized in profit or loss, any exchange component of that gain or loss is recognized in profit or loss.

Translation of subsidiaries
The functional currencies of the foreign operations are the Euro (EUR), US Dollar (USD), Indian Rupee (INR) and the Swedish Krona (SEK). As at the reporting date, the assets and liabilities of the subsidiaries with a functional currency other than the Euro are translated into the presentation currency of the Group (the Euro) at the rate of exchange ruling at the reporting date and their income statements are translated at the weighted average exchange rates for the year. The exchange differences arising on the translation are recorded in other comprehensive income. On disposal of a foreign entity, the component of other comprehensive income relating to that foreign operation is recognized in the income statement.

Any goodwill arising on the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising from the acquisition are treated as assets and liabilities of the foreign operation and translated at the closing rate.

Net investment in a foreign operation

One subsidiary has a monetary item that is receivable from another subsidiary. As of 1 October 2025, settlement of the inter-company loan (functional currencies EUR and USD) is neither planned nor likely to occur in the foreseeable future. As a result, the monetary item was reclassified and, in substance, became part of the parent company’s net investment in the foreign operation. As of 1 October 2025, exchange differences arising from the translation of the loan into the functional currency of the parent company are therefore recognized in other comprehensive income and remain in equity, without subsequent reclassification to profit or loss unless the net investment is disposed of.

The parent company of the Group has a monetary item that is a receivable from one of its subsidiaries. As of 1 December 2024, settlement of the receivable is neither planned nor likely to occur in the foreseeable future. As a result, the monetary item became, in substance, a part of the parent company’s net investment in the subsidiary. As of 1 December 2024, exchange differences arising from the translation of the receivable into the functional currency of the parent company are thus initially recognized in other comprehensive income in the consolidated financial statements and reclassified to profit or loss on disposal of the net investment.

Revenue recognition

Revenue is recognized to the extent it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, VAT and other taxes and duties. Revenue is recognized when a performance obligation is satisfied.

Performance obligations and timing of revenue recognition
The Group earns the majority of its revenues from the sale of goods. As a result, most of the Group’s revenues are recognized at a point in time when control of the goods has transferred to the customer. All indicators of transfer of control according to IFRS 15 are normally in place when the Group delivers the goods to the customer. The level of judgement needed to determine the point in time at which a customer obtains control of the goods is thus limited.

When bill-and-hold arrangements are in place, the Group satisfies its performance obligation while still retaining physical possession of the goods until it is transferred to the customer at a point in time in the future. However, IFRS 15 clearly states four criteria that must be met for a customer to have obtained control of a product in a bill-and-hold arrangement. These criteria are reflected in the agreements with the customers, and the level of judgement needed for revenue recognition for bill-and-hold arrangements is thus also limited.

The Group has no sales contracts that include performance obligations relating to warranties or returns.

The Group also incurs a portion of its revenues in connection with pharmaceutical services like development and analytical services. In some cases, these contracts run longer than a year with revenue recognized typically on an over time basis. These service contracts are set up in a way to be distinct and the consideration related to the services is based upon standard hourly prices. For these services, the Group recognizes revenues based upon stage of completion which is estimated by comparing the number of hours actually spent on the project with the total number of hours expected to complete the project (i.e. an input-based method). This is considered a faithful depiction of the transfer of services as the contracts are initially priced on the basis of anticipated hours to complete the projects and therefore also represent the amount to which the Group would be entitled to based on its performance to date.

Determining the transaction price
With respect to the sale of goods, a transaction price is agreed in an order or order confirmation between the Group and its customer. Prices may also be included in the master service agreements, which are usually updated every year. However, the price in the order confirmation is controlling. There are no other variable components included in the transaction price such as payables to the customer, non-cash considerations, etc. All other special considerations such as volume discounts are calculated on a calendar-year basis and therefore do not result in any uncertainties about the amount of the transaction price at the end of the financial year. The transaction price for services is based upon a price list with standard prices (fair value) for different kind of services.

In determining the transaction price, the Group adjusts the promised amount of consideration for the effects of the time value of money if the timing of payments agreed to by the Group and the customer (either explicitly or implicitly) provides the Group with a significant benefit of financing the transfer of goods or services to the customer. The objective of this adjustment is to recognize revenue at an amount that reflects the price that a customer would have paid for the promised goods or services if the customer had paid cash for those goods or services when (or as) they transfer to the customer. When adjusting the promised amount of consideration for a significant financing component, the Group uses the discount rate that would be reflected in a separate financing transaction between the Group and its customer at contract inception.
If the Group expects, at contract inception, that the period between when the Group transfers a promised good or service to a customer and when the customer pays for that good or service will be one year or less, the Group applies a practical expedient and does not adjust the promised amount of consideration for the effects of a significant financing component.

Allocating amounts to performance obligations
As each performance obligation in a customer contract is generally priced against its fair value, only limited judgment is involved in the allocation of the total contract price to the individual performance obligations. This allocation will usually be determined by dividing the total contract price by the number of units ordered or hours spent.

Contract liabilities
If a customer pays consideration, or the Group has a right to an amount of consideration that is unconditional, before the Group transfers a good or service to the customer, the Group recognizes a contract liability when the payment is received, or the payment is due (whichever is earlier). The contract liability is derecognized and offset as revenue when the Group subsequently transfers the good or service to the customer.

Contract assets
A contract asset is defined as an entity’s right to consideration in exchange for goods or services that the entity has transferred to a customer when that right is conditioned on something other than the passage of time (for example, the entity’s future performance).
The Group recognizes a contract asset for unbilled work in progress related to the transfer of services where revenue is recognized ’over time’.
Contract assets are subject to impairment assessment. Please refer to the accounting policies on impairment of financial assets.

Contract costs
The Group capitalizes costs to fulfil a contract as ’Contract costs’ if the costs incurred are not within the scope of another IFRS standard, and all of the following criteria are met:

  • the costs relate directly to a contract or to an anticipated contract that the Group can specifically identify;
  • the costs generate or enhance resources of the Group that will be used in satisfying (or in continuing to satisfy) performance obligations in the future; and
  • the costs are expected to be recovered.

Capitalized contract costs are amortized in a manner that reflects the expected progress towards complete satisfaction of the related performance obligations. In most cases, this does not follow a straight-line basis over the contract terms.

Other income, costs and expenses

Other income, costs and expenses are allocated to the year to which they relate. Losses are accounted for in the year in which they arise.

Interest

For all financial instruments measured at amortized cost, interest income or expense is recorded using the effective interest rate. Interest income and expense is included in financial income and expense in the income statement.

Research expenses

Research expenses relating to Custom Projects are included in ’Cost of sales’ in the income statement. Research expenses not relating to Custom Projects are presented on the separate financial line item ’Research expenses’ in the income statement

Share-based payment

Share-based compensation is provided to members of the Board of Directors, the Executive Committee and certain other selected key employees (as applicable).

The programs are classified as equity arrangements where the fair value of the shares granted under the programs are recognized as an expense with a corresponding increase in equity. The fair value of the shares is measured at the market share price of PolyPeptide Group AG’s shares, adjusted to take into account terms and conditions upon which the shares were granted. The total expense is recognized over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied. At the end of each period, the Company revises its estimates of the number of shares that are expected to vest based on the non-market vesting and service conditions. It recognizes the impact of the revision to original estimates, if any, in the income statement, with a corresponding adjustment to equity.

Taxes

Current income tax
Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the reporting date. Corporate income tax is calculated on taxable profit according to the applicable tax rates in the various countries.

Current income tax relating to items recognized outside profit or loss is recognized outside profit or loss. Current income tax items are recognized in correlation to the underlying transaction either in profit or loss, through other comprehensive income or directly in equity.

Tax credits
Tax credits that can only be realized by a reduction of current or future corporate tax payments, rather than being directly settled in cash, are presented as part of the income tax charge for the year.

Deferred income tax
Deferred income tax is provided using the liability method on temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred income tax liabilities are recognized for all taxable temporary differences, except:

  • When the deferred income tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
  • in respect to taxable temporary differences associated with investments in subsidiaries, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

Deferred income tax assets are recognized for all deductible temporary differences, the carry-forward of unused tax credits and any unused tax losses.

Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry-forward of unused tax credits and unused tax losses can be utilized, except:

  • When the deferred income tax asset relating to the deductible temporary difference arises from initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit or loss; and
  • in respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are only recognized to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.

The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilized. Unrecognized deferred income tax assets are reassessed at each reporting date and are recognized to the extent that it is probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the assets are realized and the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

Deferred income tax relating to items recognized outside profit or loss is recognized outside profit or loss. Deferred tax items are recognized in correlation to the underlying transaction either in profit or loss, through other comprehensive income or directly in equity.

Deferred income tax assets and deferred income tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same taxation authority.

VAT
Income, expenses and assets are recognized net of the amount of VAT, except:

  • When the VAT incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the VAT is recognized as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
  • receivables and payables are stated with the amount of VAT included.

The net amount of VAT recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.

Fair value measurements

The Group measures certain financial instruments at fair value. The fair values of financial instruments measured at amortized costs are disclosed in the financial statements. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principal market for the asset or liability; or
  • in the absence of a principal market, in the most advantageous market for the asset or liability.

The Group must be able to access the principal market or the most advantageous market at the measurement date.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest. A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data is available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs significant to the fair value measurement as a whole:

  • Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
  • Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.
  • Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly unobservable.

For assets and liabilities that are recognized in the financial statements on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

Intangible assets

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is the fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and any accumulated impairment losses. Internal development of software for internal use is recognized as intangible assets if the recognition criteria are met. Otherwise, the expenditure is reflected in the income statement in the year in which it is incurred. The useful lives of intangible assets are assessed to be either finite or indefinite.

Intangible assets with finite lives are amortized over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and the amortization method for an intangible with a finite useful life are reviewed at least at each financial year end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and treated as changes in accounting estimates. The amortization expense on intangible assets with finite useful lives is recognized in the income statement in the expense category consistent with the function of the intangible asset.

Gains or losses arising from the derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in the income statement when the asset is derecognized.

Research and development costs

Research costs are expensed as incurred. Development expenditures on an individual project are recognized as an intangible asset when the Group can demonstrate:

  • The technical feasibility of completing the intangible asset so that the asset will be available for use or sale
  • Its intention to complete and its ability to use or sell the asset
  • How the asset will generate future economic benefits
  • The availability of resources to complete the asset
  • The ability to measure reliably the expenditure during development
  • The ability to use the intangible asset generated

Amortization of the asset begins when development is complete and the asset is available for use. It is amortized over the period of expected future benefit.

The Group’s intangible assets consist of software that is amortized on a straight-line basis over five to ten years.

Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Such cost includes the costs of replacing part of the plant and equipment and borrowing costs for long-term construction projects if the recognition criteria are met. Likewise, when a major inspection is performed, its cost is recognized in the carrying amount of the plant and equipment as a replacement, if the recognition criteria are satisfied. All other repair and maintenance costs are recognized as dwelling costs in the income statement.

Depreciation is calculated on a straight-line basis over the estimated useful life of the asset, as stated hereunder.

  • buildings (and leasehold improvements)

    10 to 50 years

  • machinery and equipment

    3 to 20 years

  • other

    3 to 5 years

An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognizing the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement in the year the asset is derecognized.

The assets’ residual values, useful lives and methods of depreciation are reviewed at each financial year end, and adjusted prospectively, if appropriate.

Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalized as part of the cost of the respective assets. All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.

Impairment of non-financial assets

The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or cash-generating unit’s fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. When the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

Financial assets

Initial recognition and measurement

Financial assets are classified at initial recognition and subsequently measured at amortized cost, fair value through other comprehensive income or fair value through profit or loss.

The classification of financial assets at initial recognition depends on the financial asset’s contractual cash flow characteristics and the Group’s business model for managing them. Except for trade receivables that do not contain a significant financing component or for which the Group has applied the practical expedient, the Group initially measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables that do not contain a significant financing component or for which the Group has applied the practical expedient are measured at the transaction price determined under IFRS 15.

For a financial asset to be classified and measured at amortized cost or fair value through other comprehensive income, it needs to give rise to cash flows that are “solely payments of principal and interest” on the principal amount outstanding. This assessment is referred to as the SPPI test and is performed at an instrument level.

The Group’s business model for managing financial assets refers to how it manages its financial assets in order to generate cash flows. The business model determines whether cash flows will result from collecting contractual cash flows, selling the financial assets, or both.

Subsequent measurement
The subsequent measurement of financial assets depends on their classification as described below:

Financial assets at amortized cost (debt instruments)
This category is most relevant to the Group. The Group’s financial assets at amortized cost mainly include trade receivables.

The Group measures financial assets at amortized cost if both of the following conditions are met:

  • the financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows; and
  • the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Financial assets at amortized cost are subsequently measured using the effective interest method and are subject to impairment. Gains and losses are recognized in profit or loss when the asset is derecognized, modified, or impaired.

Factoring
In the reporting period beginning 1 January 2023, the Group decided to enter a non-recourse factoring agreement with a bank for a few selected customers. The arrangement is non-recourse between the Group and the bank where all risks and rewards of ownership of receivables are fully transferred to the bank, and where the Group does not provide any guarantee about the performance of the receivables. When the Group derecognizes the receivable from the customer and recognizes the consideration received from the bank, the difference between the carrying amount of the receivable and the consideration received from the bank is recognized as a financial expense in the income statement.

Impairment of financial assets

The Group recognizes an allowance for expected credit losses for all debt instruments not held at fair value through profit or loss. Expected credit losses are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate. The expected cash flows will include cash flows from credit enhancements that are integral to the contractual terms.

Financial assets at amortized cost (debt instruments)
For trade receivables and contract assets, the Group applies a simplified approach in calculating expected credit losses. Therefore, the Group does not track changes in credit risk, but instead recognizes a loss allowance based on lifetime expected credit loss at each reporting date.

If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed, to the extent that the carrying value of the asset does not exceed its amortized cost.

The Group considers a financial asset to be in default when internal or external information indicates that the Group is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.

Inventories

Inventories are valued at the lower of cost and net realizable value.

Costs incurred in bringing each product to its present location and condition are accounted for as follows:
Raw materials are recognized at standard cost at the time of purchase.
Finished goods and work-in-progress include costs of direct materials and labor and a proportion of manufacturing overhead based on normal operating capacity but excluding borrowing cost as the production does not require a substantial period of time.

Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.

Other current assets

All other current assets are stated at the amounts at which they were acquired or incurred.

Cash and cash equivalents

Cash and cash equivalents in the statement of financial position and in the statement of cash flows comprise cash on hand and in banks and short-term deposits with an original maturity of three months or less.

Financial liabilities

Initial recognition and measurement
Financial liabilities are classified at initial recognition as financial liabilities at fair value through profit or loss, loans and borrowings and payables as appropriate.

All financial liabilities are recognized initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs. The Group’s financial liabilities include trade and other payables, loans and borrowings including bank overdrafts.

Subsequent measurement
After initial recognition, the financial liabilities are measured at amortized cost using the effective interest rate method. Gains and losses are recognized in the income statement when the liabilities are derecognized as well as through the effective interest rate amortization process. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the effective interest rate. The effective interest rate amortization is included in finance costs in the income statement.

Derecognition of financial assets and liabilities

Financial assets
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognized when:

  • the rights to receive cash flows from the asset have expired; or
  • the Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a “pass-through” arrangement and either (a) the Group has transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

When the Group has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognized to the extent of the Group’s continued involvement in the asset. If there is an associated liability, the Group recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has retained.

Continued involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the net of the carrying amount and the maximum amount of the consideration that the Group could be required to repay.

Financial liabilities
A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expired. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in the income statement.

Provisions

Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. When the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the income statement net of any reimbursement. If the effect of the time value of money is material, provisions are discounted using a current pre-tax discount rate that reflects, when appropriate, the risks specific to the liability. When discounting is used, the increase in the provision due to the passage of time is recognized as financial expenses in the income statement.

Pensions

The Group has insured contributory pension plans covering substantially all employees. Pension obligations are funded through annual premiums. The Group has defined benefit obligations to employees. The cost of providing benefits under the defined benefit plans is determined separately for each plan using the projected unit credit actuarial valuation method.

Remeasurements, comprising actuarial gains and losses and the return on plan assets (excluding net interest), are recognized immediately in the consolidated statement of financial position with a corresponding debit or credit to retained earnings through other comprehensive income in the period in which they occur. Re-measurements are not reclassified to profit or loss in subsequent periods.

Past service costs are recognized in profit or loss on the earlier of:

  • the date of the plan amendment or curtailment; and
  • the date that the Group recognizes restructuring-related costs

Net interest is calculated by applying the discount rate to the net defined benefit liability or asset.

The net defined benefit liability is the aggregate of the present value of the defined benefit obligation and the fair value of plan assets out of which the obligations are to be settled. Plan assets are assets that are held by a long-term employee benefit fund or qualifying insurance policies.

Plan assets are not available to the creditors of the Group, nor can they be paid directly to the Group. Fair value is based on market price information and in the case of quoted securities it is the published bid price.

Leases

All leases are accounted for by recognizing a right-of-use asset and a lease liability, except for:

  • Leases of low value assets; and
  • Leases with a term of 12 months or less.

Lease liabilities are measured at the present value of the contractual payments due to the lessor over the lease term, with the discount rate determined by reference to the rate inherent in the lease unless (as is typically the case) this is not readily determinable, in which case the Group’s incremental borrowing rate on commencement of the lease is used. Variable lease payments are only included in the measurement of the lease liability if they depend on an index or rate. In such cases, the initial measurement of the lease liability assumes that the variable element will remain unchanged throughout the lease term. Other variable lease payments are expensed in the period to which they relate.

On initial recognition, the carrying value of the lease liability also includes:

  • amounts expected to be payable under any residual value guarantee;
  • the exercise price of any purchase option granted in favor of the Group if it is reasonably certain to assess that option;
  • any penalties payable for terminating the lease, if the term of the lease has been estimated on the basis of a termination option being exercised.

Right-of-use assets are initially measured at the amount of the lease liability, reduced for any lease incentives received, and increased for:

  • lease payments made at or before commencement of the lease;
  • initial direct costs incurred; and
  • the amount of any provision recognized where the Group is contractually required to dismantle, remove or restore the leased assets.

Subsequent to initial measurement, lease liabilities are increased as a result of interest charged at a constant rate on the balance outstanding and are reduced for lease payments made. If the lease transfers ownership of the underlying asset by the end of the lease term or if the cost of the right-of-use asset reflects that a purchase option will be exercised, the right-of-use asset is depreciated from the commencement date to the end of the useful life of the underlying asset. Otherwise, the right-of-use asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term.

When the Group revises its estimate of the term of any lease (because, for example, it re-assesses the probability of a lessee extension or termination option being exercised), it adjusts the carrying amount of the lease liability to reflect the revised net present value of future lease payments. The carrying amount of lease liabilities is similarly revised when the variable element of future lease payments dependent on a rate or an index is revised. In both cases, an equivalent adjustment is made to the carrying amount of the right-of-use asset, with the revised carrying amount being depreciated over the remaining (revised) lease term.

Other liabilities

All other liabilities are stated at the amounts at which they were acquired or incurred.

Cash flow statement

The cash flow statement is prepared according to the indirect method. Cash and cash equivalents comprise cash on hand and in banks and short-term deposits with an original maturity of three months or less. Interest and income tax cash flows are included in the cash flow from operating activities.

Future changes in accounting policies

The following standards, amendments to standards, and interpretations have been issued by the IASB and are mandatorily effective for reporting periods beginning 1 January 2026 or later. The Group has not early adopted any of these and does not believe these standards, amendments to standards, and interpretations will have a material impact on the recognition and measurements of financial items in the consolidated financial statements once adopted:

  • Amendments to the Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7)
    These amendments provide additional clarification and disclosure requirements relating to the derecognition of financial liabilities and classification of financial assets. The Group does not expect these changes to have a material impact on its financial instruments.
  • Contracts Referencing Nature-dependent Electricity (Amendments to IFRS 9 and IFRS 7)
    The amendments clarify accounting treatment for nature-dependent electricity contracts. The Group is assessing potential implications for its electricity procurement contracts; no significant impact is anticipated.
  • IFRS 18 Presentation and Disclosure in Financial Statements
    IFRS 18 replaces IAS 1 and introduces new requirements aimed at improving comparability, transparency and the usefulness of financial information. The new standard is effective for annual reporting periods beginning on or after 1 January 2027, with retrospective application required.
    Although IFRS 18 will not impact the Group’s net profit or the recognition and measurement of financial statement items, the Group expects presentation-related changes in several areas:
    Statement of profit or loss – Income and expenses will be presented within new mandatory categories (operating, investing and financing). Certain foreign exchange effects currently shown in finance income/expense may be reclassified and presented above operating profit.
    Aggregation and disaggregation – IFRS 18 strengthens the principles for providing meaningful, structured information. While the content of disclosures is expected to remain broadly consistent, the grouping of information may change.
    New disclosures – The standard introduces expanded requirements, including: – management-defined performance measures (MPMs), – a breakdown of the nature of expenses for line items presented by function in the operating category, and – a reconciliation in the first year of application between IAS 1 and IFRS 18 presentation.
    Statement of cash flows – The starting point will change to operating profit, and interest received/paid will be reclassified to investing/financing cash flows, respectively.
    The Group is currently assessing the detailed impact of IFRS 18. Based on preliminary analysis, no material impact on equity, total comprehensive income or cash flows is expected.
  • IFRS 19 Subsidiaries without Public Accountability: Disclosures
    Effective from 1 January 2027, this standard provides reduced disclosure requirements for eligible subsidiaries. The Group is assessing the applicability of IFRS 19 to certain subsidiaries. However, IFRS 19 will have no impact on the consolidated financial statements.

Significant accounting judgments and estimates

The preparation of the Group’s consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities affected in future periods.

Estimates and assumptions

The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are described below. The Group based its assumptions and estimates on parameters available when the consolidated financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur.

Impairment of non-financial assets
The Group assesses whether there are any indicators of impairment for all non-financial assets at each reporting date and tests for impairment when there are indicators that the carrying amounts may not be recovered. When value in use calculations is undertaken, management must estimate the expected future cash flows from the asset or cash-generating unit and choose a suitable discount rate to calculate the present value of those cash flows. Even though 2024 and 2025 were characterized by a volatile macroeconomic environment, the Group has not identified any indicators of impairment. No impairment losses of non-current assets have thus been recognized in 2025 (2024: No impairment losses).

Pension and other employment benefits
The cost of defined benefit pension plans is determined using actuarial calculations. The actuarial calculations include assumptions about discount rates, future salary increases, and life expectancy. Due to the complexity of the valuation, the underlying assumptions and its long-term nature, a defined benefit obligation is highly sensitive to changes in these assumptions (see Note 16).

Deferred income tax assets
Deferred tax assets are recognized for all unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilized. Management’s judgement is required to determine the amount of deferred tax assets that can be recognized, based upon the likely timing and level of future taxable profits together with future tax planning strategies (see Note 5).

2 Segment information

2Segment information

PolyPeptide generates revenue that is presented in Note 3. Effective as of the start of the current reporting period, for a more concise discussion of business drivers, the Company now has two primary business areas “Commercial revenue” and “Development revenue”.
This revised presentation reflects the distinction between revenue from ongoing commercial supply activities and revenue from early-stage development collaborations.

The chief operating decision maker (i.e., the Executive Committee) reviews revenue generated within each business area but does not review results at this disaggregated level. As a result, the two business areas are not considered two separate operating segments since only revenue information for each area is reviewed by the chief operating decision maker. The Group continues to have one operating segment in accordance with IFRS 8 – Operating segments.

The segment disclosures are thus provided in accordance with the requirements applicable for entities that have a single reportable segment.

Revenue from major customers (10% or more of total revenue)

In 2025, revenues of approximately kEUR 56,890 and kEUR 47,980, respectively, were derived from two customers.
In 2024, revenues of approximately kEUR 43,900 and kEUR 41,200, respectively, were derived from two customers.

Geographical areas

Shown below are the carrying amounts of non-current assets other than deferred income tax assets and other financial assets, broken down by location of the assets. Related additions to intangible assets and property, plant and equipment (PP&E) during the year and revenues generated from the location of the assets are shown as well.

2025 kEUR

USA

Europe & India

Total

 

 

 

 

Revenue

98,083

291,244

389,327

Additions to intangible assets and PP&E

4,888

105,090

109,978

Non-current assets, carrying amount

78,553

394,149

472,702

 

 

 

 

2024 kEUR

USA

Europe & India

Total

 

 

 

 

Revenue

94,419

242,373

336,792

Additions to intangible assets and PP&E

3,698

84,141

87,839

Non-current assets, carrying amount

96,692

307,315

404,007

3 Revenue and expenses

3Revenue and expenses

PolyPeptide generates revenue that can be divided into the two business areas described below:

Revenue by business area

kEUR

2025

2024

Development revenue

153,431

118,148

Commercial revenue

235,896

218,644

Total revenue

389,327

336,792

Development revenue (formerly Custom Projects) business area specializes in the manufacturing of custom research-grade peptides, in milligram, gram or pilot scale quantities, at predefined purity levels for use in pre-clinical and clinical development as well as for regulatory and scientific studies. Development also provides cGMP manufacturing services during the later phases of development. Revenue is allocated to Development for sales of products in the pre-clinical through clinical stage development (i.e., prior to commercial launch) as generally set out in master service agreements and/or the accompanying work / purchase orders.

Commercial revenue (formerly Contract Manufacturing/Generics and Cosmetics) business area manufactures peptides for commercial stage peptide therapeutics, at scale, in commercial batches and in accordance with cGMP requirements. The Group’s Commercial services also include consultation for continuous improvement and process stabilization / optimization to support scale-up, process changes to support cost of goods sold enhancement, lifecycle management and extension as well as regulatory support. Revenue is allocated to Commercial where production is related to the commercial supply, as generally set out in master supply agreements and/or the accompanying work / purchase orders. In addition, Commercial also includes manufacturing of peptide-based generics for the human and veterinary market. The business area also includes revenue generated from the sale of peptides used in cosmetics.

Revenue by geographical area

Revenue is attributed to the individual geographical area based on the invoice address of the respective customer.

kEUR

2025

2024

 

 

 

Americas

99,623

89,727

Europe

258,503

208,828

Asia Pacific

30,359

35,612

Others

842

2,625

Total revenue

389,327

336,792

Revenue from contracts with customers

2025 kEUR

API

Related services

Total

 

 

 

 

Timing of transfer of goods and services

 

 

 

Point in time

360,118

 

360,118

Over time

 

29,209

29,209

Total revenue

360,118

29,209

389,327

 

 

 

 

2024 kEUR

API

Related services

Total

 

 

 

 

Timing of transfer of goods and services

 

 

 

Point in time

307,752

 

307,752

Over time

 

29,040

29,040

Total revenue

307,752

29,040

336,792

Revenues from Active Pharmaceutical Ingredients (API) fully relate to the sale of goods and revenues from related services relate to the rendering of services. All revenues from contracts with customers classify as business-to-business.

Contract assets and contract liabilities

Contract assets

kEUR

2025

2024

 

 

 

Balance as at 1 January

3,761

2,103

Transfer in the period from contract assets to trade receivables

-4,563

-1,986

Transfer of services to customers during the year where the right to payment as at 31 December is conditioned on something other than the passage of time

4,212

3,655

Currency exchange differences

31

-11

Balance as at 31 December

3,441

3,761

Contract liabilities

kEUR

2025

2024

 

 

 

Balance as at 1 January

160,114

66,129

Amounts included in contract liabilities that were recognized as revenue during the period

-62,514

-20,506

Cash received in advance of performance and not recognized as revenue during the period

92,101

110,403

Interest expense from financing components

6,871

4,905

Currency exchange differences

5,451

-817

Balance as at 31 December

202,023

160,114

Contract costs

kEUR

2025

2024

 

 

 

Balance as at 1 January

1,563

Asset recognized from costs incurred to fulfil a contract during the period

1,563

Balance as at 31 December

1,563

1,563

In 2025, the Group incurred costs of nil in relation to setup activities required in order to satisfy future performance obligations (2024: 1,563). The costs in 2024 (i) directly relate to two contracts with customers, (ii) have generated resources that will be used in satisfying the performance obligations in the contracts, and (iii) are expected to be recovered. Since the nature of the costs incurred is not within the scope of another IFRS standard, the costs incurred have been capitalized as an asset from costs to fulfil a contract in accordance with IFRS 15 – Revenue from Contracts with Customers.

The asset will be amortized in a way that reflects the expected progress towards complete satisfaction of the performance obligations. It is not expected that this will be on a straight-line basis over the terms of the contracts.

Other operating income

kEUR

2025

2024

 

 

 

Research refund

1,218

1,457

Invoiced freight and insurance

270

307

Investment grants

78

75

Sale of intellectual property

1,439

Other

-383

139

Total other operating income

2,622

1,978

The research refund relates to a deduction on tax paid due to qualified research in chemistry.
The investment grants relate to improving air emission handling, etc. Sale of intellectual property mainly reflects proceeds from the disposal of internally generated know-how that had not previously been capitalized.

Marketing and sales expenses

kEUR

2025

2024

 

 

 

Salaries and employee benefits

-3,029

-2,683

Marketing and promotion costs

-668

-657

Other

-776

-526

Total marketing and sales expenses

-4,473

-3,866

Research expenses

kEUR

2025

2024

 

 

 

Salaries and employee benefits

-1,901

-814

Other

-381

-281

Total research expenses

-2,282

-1,095

General and administrative expenses

kEUR

2025

2024

 

 

 

Salaries and employee benefits

-20,301

-16,538

Other staff expenses

-3,016

-2,341

Depreciation, amortization and impairment loss

-1,390

-2,725

Professional services

-10,257

-7,045

Insurance cost

-2,732

-2,409

IT services

-3,975

-2,519

License fees and royalties

-3,951

-3,607

Other

-5,547

-4,567

Total general and administrative expenses

-51,169

-41,751

Financial income

kEUR

2025

2024

 

 

 

Interest income due from third parties

1,823

586

Other financial income

20

34

Foreign currency exchange gains

6,182

Total financial income

1,843

6,802

Financial expenses

kEUR

2025

2024

 

 

 

Interest expenses due to third parties

-10,330

-8,943

Foreign currency exchange losses

-12,273

Financing expenses on financing components

-6,871

-4,905

Other financial expenses

-1,115

-3,735

Total financial expenses

-30,589

-17,583

Staff costs

kEUR

2025

2024

 

Indirect

Direct

Indirect

Direct

 

 

 

 

 

Salaries and wages

-20,557

-88,230

-15,817

-79,927

Social charges

-4,106

-18,690

-3,341

-16,809

Pension costs

-573

-6,817

-877

-5,805

Total staff cost

-25,236

-113,737

-20,035

-102,541

An amount of kEUR 113,737 (2024: kEUR 102,541) relating to salaries and employee benefits has been included in cost of sales.

The average number of FTEs of the principal departments is as follows:

Average number of employees

 

2025

2024

 

 

 

Production

786

722

Marketing and sales

20

18

Research and development

167

168

General and administration

114

103

Quality control

178

161

Quality assurance

130

119

Total

1,395

1,291

Depreciation and amortization included in the income statement

Included in Cost of sales:

kEUR

2025

2024

 

 

 

Depreciation

-33,182

-27,460

Amortization

-2,197

-2,413

Impairment

-1,297

-116

Total

-36,676

-29,989

Included in General and administrative expenses:

kEUR

2025

2024

 

 

 

Depreciation

-1,304

-1,271

Amortization

-85

-85

Impairment

-1

-1,369

Total

-1,390

-2,725

4 Share-based payment

4Share-based payment

The following equity-settled share-based payment arrangements are recognized in the consolidated financial statements:

Board of Directors

Members of the Board of Directors receive at least half of their fixed fees in shares, with the option to elect to be paid up to 100% of their fixed fee in shares. For Board members electing to receive more than 50% of their fixed fee in shares, the shares exceeding the 50% portion are granted at a discount of 20% to market price. The proportion between shares (in excess of 50%) and cash is selected by each Board member upon election at the general meeting and is fixed until the next general meeting. The Board of Directors is compensated on a pro-rata basis for the period of service, even in the case of early termination or removal.

In 2025, the fair value at grant date amounted to kEUR 795 (2024: kEUR 785), reflecting a measurement based on a total number of shares of 51,895 (2024: 25,796) considering a 20% discount for any portion of the fee exceeding 50% of the total board compensation paid in shares. All shares will be fully vested at the general meeting in April 2026. In 2025, a total amount of kEUR 798 (2024: kEUR 802) was recognized as “General and administrative expenses” in the income statement according to the principles of graded vesting in IFRS 2.

Executive Committee and selected key employees

The Board of Directors has adopted a Long-Term Incentive Plan (“LTIP”) for Executive Committee members and selected key employees of the Group. Under this share-based incentive program, eligible participants are awarded the contingent right to receive a certain number of shares in the future (“PSU(s)”) in the Company, subject to, inter alia, continued employment and achievement of market as well as non-market performance targets. The actual number of PSUs that will eventually vest and be settled in shares depends on revenue, EBITDA, and Total Shareholder Return (“TSR”) performance of the Group over a three-year performance period.

  • In H1 2024, 30 employees of the Group, including members of the Executive Committee, were granted PSUs in the Company. The total fair value at grant date amounted to kEUR 3,408. The fair value at grant date for the PSUs conditioned on revenue and EBITDA performance (i.e., non-market vesting conditions) amounted to kEUR 2,629, reflecting a measurement based on 81,640 number of PSUs potentially vesting and the share price of PolyPeptide Group AG as of the grant date of EUR 32, adjusted for a value cap of 500% at vesting. The impact of the value cap has been determined based on a Monte-Carlo simulation. The fair value at grant date for the PSUs conditioned on TSR performance amounted to kEUR 779, reflecting a measurement based on 17,499 number of PSUs and a fair value per PSU of EUR 45. The fair value per PSU is determined based on a Monte-Carlo simulation that also incorporates a value cap of 500% at vesting.
  • In H2 2024, three employees of the Group were granted PSUs in the Company. The total fair value at grant date amounted to kEUR 38. The fair value at grant date for the PSUs conditioned on revenue and EBITDA performance (i.e., non-market vesting conditions) amounted to kEUR 30, reflecting a measurement based on 1,056 number of PSUs potentially vesting and the share price of PolyPeptide Group AG as of the grant date of EUR 28, adjusted for a value cap of 500% at vesting. The impact of the value cap has been determined based on a Monte-Carlo simulation. The fair value at grant date for the PSUs conditioned on TSR performance amounted to kEUR 8, reflecting a measurement based on 226 number of PSUs and a fair value per PSU of EUR 38. The fair value per PSU is determined based on a Monte-Carlo simulation that also incorporates a value cap of 500% at vesting.
  • In H1 2025, 41 employees of the Group, including members of the Executive Committee, were granted PSUs in the Company. The total fair value at grant date amounted to kEUR 3,557. The fair value at grant date for the PSUs conditioned on revenue and EBITDA performance (i.e., non-market vesting conditions) amounted to kEUR 3,203, reflecting a measurement based on 154,364 number of PSUs potentially vesting and the share price of PolyPeptide Group AG as of the grant date of EUR 21, adjusted for a value cap of 500% at vesting. The impact of the value cap has been determined based on a Monte-Carlo simulation. The fair value at grant date for the PSUs conditioned on TSR performance amounted to kEUR 354, reflecting a measurement based on 33,076 number of PSUs and a fair value per PSU of EUR 11. The fair value per PSU is determined based on a Monte-Carlo simulation that also incorporates a value cap of 500% at vesting.
  • In H2 2025, one employee of the Group joined the Long-Term Incentive Plan and was granted PSUs in the Company. The total fair value at grant date amounted to kEUR 101. The fair value at grant date for the PSUs conditioned on revenue and EBITDA performance (i.e., non-market vesting conditions) amounted to kEUR 85, reflecting a measurement based on 3,602 PSUs potentially vesting and the share price of PolyPeptide Group AG as of the grant date of EUR 24, adjusted for a value cap of 500% at vesting. The impact of the value cap has been determined based on a Monte-Carlo simulation. The fair value at grant date for the PSUs conditioned on TSR performance amounted to kEUR 16, reflecting a measurement based on 772 PSUs and a fair value per PSU of EUR 20. The fair value per PSU is determined based on a Monte-Carlo simulation that also incorporates a value cap of 500% at vesting. During H2 2025, 1,235 PSUs granted to two participants were forfeited due to termination of employment prior to vesting. In accordance with IFRS 2, the related share‑based payment expense recognized in prior periods was reversed, and no further expense is recognized in respect of these forfeited awards.

The participants are compensated for missed dividend payments during the vesting period if the PSUs vest. As a result, expected dividends during the vesting period have not impacted the fair value measurements of the grant.

An expense of kEUR 1,223 (2024: kEUR 512) has been recognized in 2025 as “General and administrative expenses” in the income statement relating to these grants.

Chief Executive Officer

The CEO of the Group, Juan Jose Gonzalez, is participating in the share-based incentive program described above. In addition to these, he was also granted PSUs on 6 September 2023 (“2023 CEO Grant”). The vesting of the PSUs for the 2023 CEO Grant depends on RONOA and EPS performance of the Group over a three-year performance period.

In accordance with IFRS 2, the maximum number of shares potentially vesting was used for the determination of the fair value of the grant. As a result, the fair value at grant date amounted to kEUR 1,135, reflecting a measurement based on 51,060 number of PSUs and the share price of PolyPeptide Group AG as of the grant date of EUR 23. The vesting period ends 10 trading days after the shareholders approve the 2025 audited consolidated financial statements.

The participant is compensated for missed dividend payments during the vesting period if the PSUs vest. As a result, expected dividends during the vesting period have not impacted the fair value measurement of the grant.

In 2025, no expense has been recognized in the income statement since it is expected that no PSUs from the 2023 CEO Grant will eventually vest. In H1 2024, an amount of kEUR 146 was recognized as “General and administrative expenses” in the income statement. This amount has been reversed in H2 2024.

5 Taxation

5Taxation

Taxation includes local and foreign taxation. Major components of the tax expense were:

kEUR

2025

2024

 

 

 

Consolidated income statement

 

 

Current income tax charge

-3,640

-1,139

Deferred income tax charge

2,528

-280

Total income tax charge

-1,112

-1,419

 

 

 

Consolidated statement of comprehensive income

 

 

Income tax directly charged to comprehensive income

-927

1,392

Total income tax charge (credit)

-927

1,392

Amounts recorded in the consolidated statement of comprehensive income related to deferred income taxes on actuarial gains and losses on defined benefit plans as a result of IAS 19.

A reconciliation of the income tax charge applicable to profit from operating activities before income tax at the Swiss statutory income tax rate to income tax expense at the Company’s effective income tax rate for the years ended 31 December was as follows:

kEUR

2025

2024

 

 

 

Result before income taxes

-20,057

-18,145

 

 

 

At Swiss statutory income tax rate of 11.8 %

2,368

2,142

Different income tax rates of other countries

450

2,904

Non-deductible expenses and non-taxable income

844

-737

Non-capitalized tax losses

-9,077

-7,986

R&D tax credits

3,733

3,640

Effect of change in tax rates

80

-239

Adjustments in respect of current income tax of previous year

490

-1,143

At an effective income tax rate of -5.5% (2024: -7.8%)

-1,112

-1,419

The effective tax rate for 2025 is -5.5% (2024: -7.8%). The Group has recorded a limited tax expense, despite the loss before tax. This low tax expense is mainly due to non-capitalized tax assets, partly offset by R&D tax credits incurred in the US group entities in 2025.

Non-capitalized tax losses are also related to further build-up of tax losses in Polypeptide Group AG, due to the current year loss making position. A deferred tax asset has not been recognized for the tax losses due to uncertainty on whether the tax losses will be utilized before expiry (tax losses in Switzerland expire after seven years).

Income from R&D tax credits is related to US R&D tax credits. This income is subsequently reversed through the impairment of the US deferred tax assets.

The deferred tax assets include an amount of kEUR 2,682 (2024: kEUR 2,757) relating to US R&D tax credits that have been claimed, but for which uncertainty exists on whether these will be sustained by the US tax authorities.

kEUR

2025

2024

 

 

 

Differences in carrying amount and fiscal valuation of assets and liabilities

7,169

5,872

Capitalized tax losses carried forward

12,137

11,748

Total deferred income tax assets

19,306

17,620

The deferred tax assets for losses carried forward relate to tax losses of PolyPeptide Laboratories Holding (PPL) AB (Sweden) and PolyPeptide Laboratories France S.A.S. (France) and PolyPeptide A/S (Denmark). The tax losses are expected to be offset against future taxable profits which are expected to be realized within the foreseeable future.

The valuation of deferred tax assets for losses carried forward are based on management approved medium-term budgets. Tax losses are expected to be utilized within five years.

The net deferred tax asset compose of temporary differences, mainly related to intangible assets, inventory, pension liabilities, deferred tax deduction of book expenses as well as unutilized R&D tax credits in PolyPeptide Laboratories Inc. (USA), including accounting for uncertainty on whether this can be sustained by US tax authorities.

The Group has unrecognized tax loss carry forwards available for losses incurred in various countries approximating mEUR 36.6 (2024: mEUR 1,155), of which mEUR 19.1 (2024: mEUR 10.2) has no expiration date and mEUR 17.5 will expire between 2028 and 2032. No deferred income tax asset has been recognized due to uncertainty with respect to available taxable profits in the future for these tax jurisdictions and the limitations imposed in tax legislation in order to utilize the tax losses.

The significant decrease in unrecognized deferred tax losses is caused by PolyPeptide Group AG’s reassessment of the valuation approach for its investment in PolyPeptide Laboratories Holding (PPL) AB in accordance with the Swiss Code of Obligations. Management determined that the quoted market price of PolyPeptide Group AG no longer provided the most appropriate basis for estimating the recoverable amount of the investment. The recoverable amount is now determined with reference to the consolidated IFRS net‑equity value of PolyPeptide Laboratories Holding (PPL) AB and its subsidiaries, which is considered a more reliable indicator under the current circumstances. The change in the valuation approach and the associated tax treatment has been confirmed by the respective tax authority. Consequently, the tax losses incurred because of the impairment of the investment no longer exist, but have been replaced by a temporary difference related to the tax value of the investment.

No deferred tax asset has been recognized for the temporary difference of mEUR 1,894, as PolyPeptide Group AG does not yet meet the probability threshold for having sufficiently reliable evidence that future taxable profits will be available to utilize the temporary difference.

The effect of this accumulated tax deduction and corresponding valuation allowance on the deferred tax asset has been reported through equity. As no net deferred tax asset is recognized for the tax loss generated by this tax deduction, there is no net tax effect reported in equity.

Deferred income tax liabilities as at 31 December relate to the following:

kEUR

2025

2024

 

 

 

Differences in carrying amount and fiscal valuation of assets and liabilities

3,894

3,205

Total deferred income tax liabilities

3,894

3,205

Differences in the carrying amount and tax values of assets and liabilities mainly relate to differences in valuation of Land & Buildings and Machinery & Equipment.

The deferred income tax charge relates to the following:

kEUR

2025

2024

 

 

 

Movement in deferred tax assets

1,686

931

Movement in deferred tax liability

-689

439

Translation differences

604

-258

Total deferred income tax charge

1,601

1,112

kEUR

2025

2024

 

 

 

Deferred tax charge in income statement

2,528

-280

Deferred tax (credit) / charge in statement of comprehensive income

-927

1,392

Total deferred income tax charge

1,601

1,112

Translation differences mainly relate to Swedish Krona and United States Dollar.

6 Shareholders' equity

6Shareholders’ equity

Share capital

There have been no changes to the share capital of the parent company of the Group, PolyPeptide Group AG, during 2025. As a result, the share capital of PolyPeptide Group AG comprised 33,125,001 registered shares with a nominal value of CHF 0.01 each as at 31 December 2025.

All shares are fully paid-up.

Treasury shares

 

Number of shares

Average purchase/ transfer price (EUR)

% of number of shares in share capital

 

 

 

 

 

 

Own shares as at 1 January 2025

128,505

 

0.4%

 

Purchase

25,455

19

0.1%

 

Transfer

-35,524

68

-0.1%

 

Own shares as at 31 December 2025

118,436

 

0.4%

 

 

 

 

 

 

Own shares as at 1 January 2024

155,494

 

0.5%

 

Purchase

 

Transfer

-26,989

74

-0.1%

 

Own shares as at 31 December 2024

128,505

 

0.4%

 

Cash distribution

No cash distribution was made in 2025 (2024: no cash distribution).

7 Earnings per share

7Earnings per share

kEUR

2025

2024

 

 

 

 

 

Result for the year attributable to shareholders of PolyPeptide Group AG

-21,169

-19,564

 

 

 

 

 

Weighted average number of shares ('000)

33,125

33,125

 

Weighted average number of own shares ('000)

130

145

 

Weighted average number of outstanding shares ('000)

32,995

32,980

 

Dilution effect of share-based payment ('000)

34

20

 

Weighted average number of diluted shares ('000)

33,029

33,000

 

 

 

 

 

Earnings per share (EPS), basic

-0.64

-0.59

 

Earnings per share (EPS), diluted

-0.64

-0.59

 

Basic earnings per share has been calculated by dividing the result for the year attributable to the owners of PolyPeptide Group AG by the weighted average number of shares outstanding during the year. Treasury shares are not considered as outstanding shares.

Diluted earnings per share is calculated by dividing the result for the year attributable to the owners of PolyPeptide Group AG by the weighted average number of shares outstanding adjusted for all potentially dilutive shares. Dilutive shares arise from the share-based payment described in Note 4. 

8 Intangible assets

8Intangible assets

The Group’s intangible assets only consist of software.

kEUR

Software

 

 

Acquisition value

 

Balance as at 1 January 2025

30,980

Additions

1,172

Disposals

-269

Currency exchange differences

-69

Balance as at 31 December 2025

31,814

 

 

Accumulated amortization and impairment losses

 

Balance as at 1 January 2025

-15,962

Amortization

-2,282

Disposals

269

Currency exchange differences

69

Balance as at 31 December 2025

-17,906

Carrying value as at 31 December 2025

13,908

kEUR

Software

 

 

Acquisition value

 

Balance as at 1 January 2024

29,884

Additions

1,062

Disposals

Currency exchange differences

34

Balance as at 31 December 2024

30,980

 

 

Accumulated amortization and impairment losses

 

Balance as at 1 January 2024

-13,430

Amortization

-2,498

Disposals

Currency exchange differences

-34

Balance as at 31 December 2024

-15,962

Carrying value as at 31 December 2024

15,018

As at 31 December 2025, the carrying amount of software includes an amount of EUR 7.8 million (2024: EUR 7.1 million) that is still under construction. This software will be taken into use in subsequent periods and hence no amortization has been recognized for this software yet.

The Group assesses whether there are any indicators of impairment for all non-financial assets at each reporting date. If any indicators of impairment have been identified, the Group calculates the amount of impairment as the difference between the recoverable amount of the asset and its carrying value and recognizes the impairment loss in the income statement. The Group has not identified any indicators of impairment during the year.

9 Property, plant and equipment

9Property, plant and equipment

kEUR

 

Land & Buildings

Machinery & Equipment

Assets under construction

Total

 

 

 

 

 

 

Acquisition value

 

 

 

 

 

Balance as at 1 January 2025

 

147,365

319,814

88,425

555,604

Additions

 

231

878

107,697

108,806

Disposals

 

-99

-4,503

-4,602

Transfers

 

3,865

51,923

-55,788

Currency exchange differences

 

-9,037

-5,025

1,048

-13,014

Balance as at 31 December 2025

 

142,325

363,087

141,382

646,794

 

 

 

 

 

 

Accumulated depreciation and impairment losses

 

 

 

 

 

Balance as at 1 January 2025

 

-59,144

-131,919

-191,063

Depreciation

 

-6,748

-22,879

-29,627

Impairment losses

 

-1,298

-1,298

Disposals

 

89

3,926

4,015

Currency exchange differences

 

3,814

4,614

8,428

Balance as at 31 December 2025

 

-61,989

-147,556

-209,545

Carrying value as at 31 December 2025

 

80,336

215,531

141,382

437,249

kEUR

 

Land & Buildings

Machinery & Equipment

Assets under construction

Total

 

 

 

 

 

 

Acquisition value

 

 

 

 

 

Balance as at 1 January 2024

 

129,943

243,991

91,168

465,102

Additions

 

30

1,444

85,303

86,777

Disposals

 

-1,165

-1,485

-2,650

Transfers

 

13,088

73,541

-86,565

64

Currency exchange differences

 

4,304

2,003

4

6,311

Balance as at 31 December 2024

 

147,365

319,814

88,425

555,604

 

 

 

 

 

 

Accumulated depreciation and impairment losses

 

 

 

 

 

Balance as at 1 January 2024

 

-50,877

-113,643

-164,520

Depreciation

 

-6,642

-17,588

-24,230

Impairment losses

 

-1,485

-1,485

Disposals

 

1,163

1,485

2,648

Transfers

 

-15

-15

Currency exchange differences

 

-1,625

-1,836

-3,461

Balance as at 31 December 2024

 

-59,144

-131,919

-191,063

Carrying value as at 31 December 2024

 

88,221

187,895

88,425

364,541

In 2024, the Group decided to exercise a purchase option of a right-of-use asset. As a result, the asset was reclassified from right-of-use assets to property, plant and equipment. This is reflected in the table above by the net transfer of kEUR 64 (acquisition value) and kEUR 15 (accumulated depreciation), respectively.

The Group assesses whether there are any indicators of impairment for all non-financial assets at each reporting date. If any indicators of impairment have been identified, the Group calculates the amount of impairment as the difference between the recoverable amount of the asset and its carrying value and recognizes the impairment loss in the income statement.

During 2025, the Group determined that certain machinery within the production facility was no longer in use and has no expected future economic benefit. As a result, the carrying amount of these assets was reviewed and written down to their recoverable amount. An impairment loss of kEUR 1,298 was recognized in the year.

During 2024, the Group decided to discontinue the development of certain assets under construction. As a result, an impairment loss of kEUR 1,486 was recognized, reflecting a recoverable amount of nil after the impairment.

The amount of borrowing costs capitalized during the year was kEUR 2,199 (2024: nil).

As at 31 December 2025, the carrying amount of Land & Buildings includes an amount of approximately kEUR 6,000 (2024: kEUR 6,300) for which the legal ownership is no longer with the Group due to the transaction with Monedula AB, as further disclosed in Note 18.

10 Leases

10Leases

Set out below are the carrying amounts of right-of-use assets recognized in the statement of financial position and the movements during the year:

kEUR

Buildings

Cars

Other equipment

Total

 

 

 

 

 

Cost of right-of-use assets

 

 

 

 

Balance as at 1 January 2025

25,397

5,034

8,421

38,852

Additions

2,010

1,246

30

3,286

Remeasurements

74

-75

160

159

Disposals

-691

-479

-1,170

Transfer to tangible assets (see Note 9)

Currency exchange differences

-2,145

17

-149

-2,277

Balance as at 31 December 2025

25,336

5,531

7,983

38,850

 

 

 

 

 

Accumulated depreciation

 

 

 

 

Balance as at 1 January 2025

-9,031

-2,198

-3,175

-14,404

Depreciation

-2,617

-1,279

-963

-4,859

Disposals

669

469

1,138

Transfer to tangible assets (see Note 9)

Currency exchange differences

781

-7

46

820

Balance as at 31 December 2025

-10,867

-2,815

-3,623

-17,305

Carrying value as at 31 December 2025

14,469

2,716

4,360

21,545

kEUR

Buildings

Cars

Other equipment

Total

 

 

 

 

 

Cost of right-of-use assets

 

 

 

 

Balance as at 1 January 2024

21,600

4,235

8,357

34,192

Additions

1,822

1,478

466

3,766

Remeasurements

1,000

-1

13

1,012

Disposals

-156

-667

-409

-1,232

Transfer to tangible assets (see Note 9)

-64

-64

Currency exchange differences

1,131

-11

58

1,178

Balance as at 31 December 2024

25,397

5,034

8,421

38,852

 

 

 

 

 

Accumulated depreciation

 

 

 

 

Balance as at 1 January 2024

-6,520

-1,673

-2,476

-10,669

Depreciation

-2,294

-1,158

-1,049

-4,501

Disposals

142

629

346

1,117

Transfer to tangible assets (see Note 9)

15

15

Currency exchange differences

-359

4

-11

-366

Balance as at 31 December 2024

-9,031

-2,198

-3,175

-14,404

Carrying value as at 31 December 2024

16,366

2,836

5,246

24,448

Set out below are the carrying amounts of the lease liabilities recognized in the statement of financial position and the movements during the year:

kEUR

Buildings

Cars

Other equipment

Total

 

 

 

 

 

Lease liabilities

 

 

 

 

Balance as at 1 January 2025

16,914

2,887

4,254

24,055

Additions

2,010

1,181

30

3,221

Interest expenses

441

78

83

602

Remeasurements

73

2

83

158

Lease payments

-2,852

-1,379

-1,322

-5,553

Currency exchange differences

-1,424

13

-85

-1,496

Balance as at 31 December 2025

15,162

2,782

3,043

20,987

 

 

 

 

 

Lease liabilities

 

 

 

 

Balance as at 1 January 2024

15,542

2,593

5,187

23,322

Additions

1,674

1,460

402

3,536

Interest expenses

470

78

127

675

Remeasurements

985

-15

13

983

Lease payments

-2,560

-1,222

-1,518

-5,300

Currency exchange differences

803

-7

43

839

Carrying value as at 31 December 2024

16,914

2,887

4,254

24,055

The maturity of the total undiscounted lease liability as at 31 December is disclosed in Note 23.

The following amounts are recognized in the income statement:

kEUR

2025

2024

 

 

 

Depreciation expense of right-of-use assets

4,859

4,501

Interest expense on lease liabilities

602

675

Variable lease payments not included in the lease liabilities

49

Short-term leases (included in G&A expenses)

590

1,153

Leases of low-value assets (included in G&A expenses)

3,264

367

Total amount recognized in the income statement

9,315

6,745

The Group had total cash outflows for leases of kEUR 9,407 in 2025 (2024: kEUR 6,869).
The total lease liability of the Group mainly relates to leases of buildings in Torrance, California, USA. The remaining lease liability largely consists of machinery and company cars in various Group companies, primarily having fixed monthly lease payments.

11 Investments in subsidiaries

11Investments in subsidiaries

The consolidated financial statements include the financial statements of the Company and the subsidiaries listed below. Details of investments in subsidiaries as at 31 December are as follows:

Name

Location

Percentage of ownership

 

 

2025

2024

 

 

 

 

Polypeptide Laboratories Holding (PPL) AB

Limhamn, Sweden

100%

100%

Polypeptide Laboratories (Sweden) AB

Limhamn, Sweden

100%

100%

PolyPeptide SA

Braine-l’Alleud, Belgium

100%

100%

PolyPeptide Laboratories France S.A.S.

Strasbourg, France

100%

100%

PolyPeptide Laboratories Inc.

Torrance, CA, USA

100%

100%

PolyPeptide Laboratories San Diego, LLC 1

San Diego, CA, USA

100%

100%

PolyPeptide Laboratories Pvt. Ltd.

Ambernath (East), India

100%

100%

PolyPeptide Laboratories A/S 2

Hillerød, Denmark

100%

100%

1 PolyPeptide Laboratories San Diego, LLC is a wholly owned subsidiary of PolyPeptide Laboratories Inc.

2 PolyPeptide Laboratories A/S is a dormant company.

Percentage of voting shares is equal to percentage of ownership.

12 Inventories

12Inventories

kEUR

2025

2024

 

 

 

Raw materials and supplies

73,426

80,143

Work in progress

69,174

45,215

Finished goods

11,646

20,993

Balance as at 31 December

154,246

146,351

Raw materials that are expired or that are no longer used in production, and finished goods for which no future sales are expected, are fully written down at the balance sheet date. Finished goods that are expected to be sold after retesting are written down for the expected loss during this retesting. The estimated loss is approximately 10% of the original weight of the batch.

Costs of inventories recognized in cost of sales in the income statement during the financial year amounted to kEUR 141,615 (2024: kEUR 132,771).

Provisions for obsolete stock amounted to kEUR 55,030 as at 31 December 2025 (2024: kEUR 51,282).Inventory write downs recognized in cost of sales in the income statement during the financial year 2025 amounts to kEUR 23,069, mainly due to inventory write-downs in Belgium and USA (2024: kEUR 13,636, mainly due to inventory write-downs in Belgium).

13 Trade receivables

13Trade receivables

kEUR

2025

2024

 

 

 

Trade receivables

60,864

82,499

Balance as at 31 December

60,864

82,499

Trade receivables are non-interest bearing and are generally on 30–90 day terms.

The Group has entered into a non-recourse factoring agreement with a bank for a few selected customers. The arrangement is non-recourse between the Group and the bank where all risks and rewards of ownership of receivables are fully transferred to the bank, and where the Group does not provide any guarantee about the receivables’ performance. As a result, PolyPeptide has no continuing involvement in the transferred receivables.

When the receivable is derecognized, the difference between the carrying amount of the receivable and the consideration received from the bank is recognized as a financial expense in the income statement.

In 2025, consideration received from the bank as part of the non-recourse factoring agreement amounted to kEUR 95,212 (2024: kEUR 50,551) which resulted in a related financial expense of kEUR 579 (2024: kEUR 388).

The aging analysis of trade receivables is as follows:

kEUR

Total

< 30 days

30-60 days

60-90 days

90-120 days

> 120 days

31 December 2025

60,864

55,574

3,575

1,308

10

397

31 December 2024

82,499

70,004

11,183

786

66

460

The Group applies the IFRS 9 simplified approach to measuring expected credit losses using a lifetime expected credit loss provision for trade receivables and contract assets. To measure expected credit losses on a collective basis, trade receivables and contract assets are grouped based on similar credit risk and aging. The contract assets have similar risk characteristics to the trade receivables for similar types of contracts.

A significant part of the outstanding accounts receivable balance relates to large reputable pharmaceutical companies with no known history of write-offs. The expected credit loss for these large pharmaceutical companies is estimated at nil. For smaller outstanding debtors, the expected loss rates are based on the Group’s historical credit losses experienced over a three-year period prior to the end of the reporting period. These historical loss rates are then adjusted for current and forward-looking information on macroeconomic factors affecting the Group’s customers.

Movements in the bad debt allowance for trade receivables are as follows:

kEUR

2025

2024

 

 

 

Balance as at 1 January

622

279

Increase in bad debt allowance

131

572

Receivable written-off during the year as uncollectible

-387

-197

Unused amounts reversed

-37

Currency exchange difference

-39

5

Balance as at 31 December

327

622

14 Other current assets

14Other current assets

kEUR

2025

2024

 

 

 

Prepaid expenses

5,761

5,994

VAT receivable

12,717

13,173

Withholding tax receivable

1,074

Other

2,246

144

Balance as at 31 December

21,798

19,311

“Other” mainly comprises advance payments to suppliers.

15 Cash and cash equivalents

15Cash and cash equivalents

For the purpose of the Consolidated Statement of Cash Flows, cash and cash equivalents comprise the following as at 31 December of each year:

kEUR

2025

2024

 

 

 

Cash and cash equivalents

74,589

68,277

Balance as at 31 December

74,589

68,277

Changes in liabilities arising from financing activities for the years were as follows:

kEUR

Non-current interest-bearing loans and borrowings

Current interest-bearing loans and borrowings

Non-current other financial liabilities

Lease liabilities

Current other financial liabilities

 

 

 

 

 

 

Balance as at 1 January 2025

39,420

30,642

9,508

24,055

1,266

 

 

 

 

 

 

Cash flows

46,442

-11,568

-5,553

-1,266

 

 

 

 

 

 

Non-cash flows

 

 

 

 

 

New lease liabilities

3,221

Remeasurements

170

158

Accrued interest

4,095

1,322

588

602

Transfer from current to non-current

20,000

-20,000

-1,361

1,361

Currency exchange differences

-923

148

530

-1,496

Balance as at 31 December 2025

109,034

544

9,435

20,987

1,361

kEUR

Non-current interest bearing loans and borrowings

Current interest-bearing loans and borrowings

Non-current other financial liabilities

Lease liabilities

Current other financial liabilities

 

 

 

 

 

 

Balance as at 1 January 2024

49,087

41,253

9,893

23,322

1,227

 

 

 

 

 

 

Cash flows

-13,154

-13,551

-5,300

-1,227

 

 

 

 

 

 

Non-cash flows

 

 

 

 

 

New lease liabilities

3,536

Remeasurements

714

983

Accrued interest

3,487

2,940

604

675

Transfer from non-current to current

-1,266

1,266

Currency exchange differences

-437

839

Balance as at 31 December 2024

39,420

30,642

9,508

24,055

1,266

16 Pensions

16Pensions

The Group participates in local pension plans in the countries in which it operates. The pension plans are either structured as defined contribution plans or defined benefit plans:

  • Defined contribution plans, where the Group is only obliged to pay a pension premium to a fund or insurance company on behalf of the employee. Contributions to defined contribution pension schemes are recognized as incurred in the consolidated income statement.
  • Defined benefit plans, where the Group is obliged to provide pension benefits related to services rendered based on final salary levels. The obligation arising from the defined benefit plans is recognized as a net defined benefit obligation in the statement of financial position. This plan is used in Sweden, France, Belgium, India and Switzerland.

The majority of the total net defined benefit obligation recognized in the consolidated financial statements relates to the entities in Sweden and Belgium. For each of the defined benefit plans, no trust is established, and the full liability is recorded in the statement of financial position with compulsory insurance coverage.

The Swedish net defined benefit obligation is calculated by a third-party institution, the Pension Registration Institute (PRI). PRI also administrates the pension payments to employees, which are subsequently charged to the company.

The Belgian fund is outsourced to an insurance company called AXA Insurance. All funds requested to cover the year are called by and paid to the insurance company. The net defined benefit obligation is calculated by a third-party institution, Willis Towers Watson.

The movement in the net defined benefit obligation is shown on the following pages.

kEUR

Present value of obligation

Fair value of plan assets

Net defined benefit obligation

 

 

 

 

Balance as at 1 January 2025

55,366

-23,233

32,133

 

 

 

 

Amounts recognized in the income statement

 

 

 

Current service cost

3,038

3,038

Past service cost

Interest expense (+) / income (-)

1,773

-757

1,016

Total amount recognized in the income statement

4,811

-757

4,054

 

 

 

 

Remeasurements recognized in other comprehensive income

 

 

 

Return on plan assets, excluding amounts included in interest (income)

155

155

Actuarial gain (-) or loss (+) from changes in demographic assumptions

-319

-319

Actuarial gain (-) or loss (+) from changes in financial assumptions

-1,191

-1,191

Actuarial gain (-) or loss (+) from changes in experience

-2,890

-2,890

Change in asset ceiling, excluding amounts included in interest expense

Total amount recognized in other comprehensive income

-4,400

155

-4,245

 

 

 

 

Exchange differences

1,047

55

1,102

Contributions:

 

 

 

By employer

-323

-2,300

-2,623

By plan participants

318

-890

-572

Payments from plan:

 

 

 

Benefit payments

67

-67

Settlements

Balance as at 31 December 2025

56,886

-27,037

29,849

There was no impact of minimum funding requirements or asset ceiling on the net defined benefit obligation in 2025.

kEUR

Present value of obligation

Fair value of plan assets

Net defined benefit obligation

 

 

 

 

Balance as at 1 January 2024

44,123

-19,012

25,111

 

 

 

 

Amounts recognized in the income statement

 

 

 

Current service cost

2,510

2,510

Past service cost

Interest expense (+) / income (-)

1,748

-806

942

Total amount recognized in the income statement

4,258

-806

3,452

 

 

 

 

Remeasurements recognized in other comprehensive income

 

 

 

Return on plan assets, excluding amounts included in interest (income)

-6

-6

Actuarial gain (-) or loss (+) from changes in financial assumptions

5,687

5,687

Actuarial gain (-) or loss (+) from changes in experience

809

809

Change in asset ceiling, excluding amounts included in interest expense

Total amount recognized in other comprehensive income

6,496

-6

6,490

 

 

 

 

Exchange differences

-518

9

-509

Contributions:

 

 

 

By employer

-277

-2,134

-2,411

By plan participants

230

-230

Payments from plan:

 

 

 

Benefit payments

1,054

-1,054

Settlements

Balance as at 31 December 2024

55,366

-23,233

32,133

There was no impact of minimum funding requirements or asset ceiling on the net defined benefit obligation in 2024.

Pension expenses reflected in the income statement

kEUR

2025

2024

 

 

 

Current service costs

3,038

2,510

Net interest costs

1,016

942

Defined benefit costs

4,054

3,452

 

 

 

Defined contribution costs

3,336

3,230

Total pension expenses

7,390

6,682

Weighted average principal assumptions used in determining the present value of the defined benefit obligation

kEUR

2025

2024

 

 

 

Discount rate (%)

3.60%

3.15%

Future salary increases (%)

3.08%

3.34%

Remaining life expectancy at the time of retirement (years):

 

 

Male

22.4

22.1

Female

25.3

25.1

Sensitivity to changes in assumptions

Changes in the assumptions will impact the defined benefit pension obligation as at 31 December as follows:

 

2025

2024

kEUR

Increase

Decrease

Increase

Decrease

 

 

 

 

 

Discount rate (+/- 0.5%)

-3,679

4,447

-4,043

4,652

Future salary increases (+/- 0.5%)

2,395

-2,104

2,318

-2,066

Life expectancy (+/- 1 year)

915

-936

796

-1,149

Expected contributions to the plan for next annual reporting period

The Group expects to pay kEUR 3,889 in contributions to defined benefit plans in 2026 (2025: kEUR 3,605).

Weighted average duration

The weighted average duration of the defined benefit obligation is 14.51 years (2024: 15.5 years).

17 Provisions

17Provisions

kEUR

2025

2024

 

 

 

Provision for restoration costs

2,360

1,746

Provision for litigation

147

Other provisions

425

49

Balance as at 31 December

2,785

1,942

The provision for restoration costs relates to the requirement to return leased properties of the Torrance facility into the conditions required by the terms and conditions of the lease agreements and depollution activities for other sites.

In 2024, the provision for litigation relates to labor law claims from former employees.

Movement of the provision for the years was as follows:

kEUR

2025

2024

 

 

 

Balance as at 1 January

1,942

1,649

Utilization

-147

-27

Additions through profit or loss

1,178

248

Reversals through profit or loss

-26

Currency exchange differences

-188

98

Balance as at 31 December

2,785

1,942

18 Other financial liabilities

18Other financial liabilities

kEUR

2025

2024

 

 

 

Financial liability to Monedula AB

10,796

10,774

Total other financial liabilities as at 31 December

10,796

10,774

 

 

 

Non-current other financial liabilities

9,435

9,508

Current other financial liabilities

1,361

1,266

Total other financial liabilities as at 31 December

10,796

10,774

Financial liability to Monedula AB

In December 2019, PolyPeptide Laboratories (Sweden) AB sold all its shares in PolyPeptide Fastighets AB to related party Draupnir Holding B.V. PolyPeptide Fastighets AB was subsequently renamed into Monedula AB.

Monedula AB is the owner of the premises that are leased by PolyPeptide Laboratories (Sweden) AB. At transaction date, PolyPeptide Laboratories (Sweden) AB and Monedula AB extended the existing lease agreement to 31 December 2035.

Although the legal ownership of the premises was transferred to the buyer, management concluded that the transfer of the premises did not satisfy the requirements of IFRS 15 to be accounted for as a sale of the asset. Therefore, the carrying value of the premises as at the transaction date remained in the consolidated statement of financial position of the Group.

The consideration received for the premises in the amount of SEK 124.8 million (kEUR 11,997) was recognized as a financial liability and accounted for in accordance with IFRS 9 as prescribed in IFRS 16.103(a).

The financial liability is currently measured at amortized cost using an effective interest rate of 5.57% (2024: 5.57%). The financial liability matures on 31 December 2035 and will be settled with future lease terms payable to Monedula AB. The total carrying value of the liability as at 31 December 2025 amounts to SEK 116.8 million (kEUR 10,796), of which SEK 14.7 million (kEUR 1,361) is presented as a current financial liability. The total carrying value of the liability as at 31 December 2024 amounted to SEK 123.5 million (kEUR 10,774), of which SEK 14.5 million (kEUR 1,266) was presented as a current financial liability.

The lease payments change each year based on changes in a consumer price index. When the adjustment to the lease payments takes effect, the financial liability is remeasured to reflect the new net present value of the future lease payments.

19 Interest-bearing loans and borrowings

19Interest-bearing loans and borrowings

As at the reporting date, the Company had in place a revolving credit facility agreement provided by UBS Switzerland AG, Zürcher Kantonalbank and Danske Bank (the “RCF”). During 2025, the Company amended and restated the RCF, increasing the capital commitments from EUR 111 million to EUR 151 million and extending the term to March 2028.

The RCF agreement includes a financial covenant. For each period of twelve months ending on 30 June or 31 December in any year, the Group must comply with a predetermined financial ratio that is based on debt and earnings.

One of the lenders participating in the RCF has issued a bank guarantee in the amount of EUR 10 million in favor of one of the Group’s customers in relation to amounts received for (i) manufacturing capacity reservations and (ii) raw material prepayments. The amount of the bank guarantee has reduced the available drawings under the RCF accordingly.

The interest rate on the RCF amounted to EURIBOR plus an average margin of 2.95% in 2025 per annum. In H1 2025, the margin was 2.60% per annum and in H2 2025, the margin was 3.15% per annum (H1 2024: 3.40% per annum and H2 2024: 2.45%). As at 31 December 2025, an amount of kEUR 90,000 was drawn from the RCF (31 December 2024: kEUR 40,000).

As at the reporting date, the Company also had in place a subordinated credit facility with its main shareholder, Draupnir Holding B.V., in the amount of EUR 20 million, which was fully drawn as at 31 December 2025 (31 December 2024: kEUR 30,000) (the “Draupnir Facility”). During 2025, the Company amended and restated the Draupnir Facility extending the term to May 2027. The interest rate on the Draupnir Facility amounts to three-month EURIBOR plus a margin between 3.25% and 3.95% (2024: 3.25% and 4.20%) per annum on the amounts drawn.

As at 31 December 2025, an amount of kEUR 1,200 was granted by ING Bank (31 December 2024: kEUR 1,200), of which nil was drawn (31 December 2024: nil). In 2025 and 2024, the interest rate on the ING Bank credit facility amounted to 1-month EURIBOR plus a margin of 1.2% on the amounts drawn, and a facility fee of 0.30% on the total facility amount.

20 Trade payables and other current liabilities

20Trade payables and other current liabilities

kEUR

2025

2024

 

 

 

Trade payables

74,308

73,256

Total trade payables

74,308

73,256

 

 

 

Taxes and social securities

12,056

7,694

Accrued expenses

16,168

14,848

Other

1,337

893

Total other current liabilities

29,561

23,435

Trade payables and other current liabilities are non-interest-bearing.

21 Contingent liabilities and guarantees

21Contingent liabilities and guarantees

Limited partnership investment

In November 2021, the Group entered into a limited partnership agreement with a commitment to invest a maximum amount of kUSD 30,000. Two capital calls were made during 2025, where the Group invested a total of kUSD 3,600 in addition to investments made in prior years. The investments are recognized as “Other financial assets” in the consolidated statement of financial position and measured at fair value through profit or loss.

As at 31 December 2025, the Group thus has remaining a contingent liability of kUSD 17,400 (kEUR 14,809) (2024: kUSD 21,000 and kEUR 20,215).

If the general partner of the limited partnership makes an additional capital call, the Group would be obliged to pay the amount within ten business days.

Guarantee pension fund

All members of the PRI Pensionsgaranti, the issuer of the defined benefit plan in Sweden, are subject to a mutual liability. This liability would only be invoked in the event that PRI Pensionsgaranti has consumed all its assets. The mutual liability of the Group is limited to a maximum of 2% of the Group’s individual pension liability with PRI Pensionsgaranti. As such, the Group has a contingent liability of kEUR 325 as at 31 December 2025 (2024: kEUR 288), for which it has issued a guarantee to PRI Pensionsgaranti.

Belgian labor authorities– settlement concluded

The Belgian labor authorities (Service Public Fédéral – Emploi, Travail et Concertation Sociale) conducted a partial audit of the PolyPeptide site in Braine‑l’Alleud in July 2023. In 2024, the Group disclosed that the audit report identified several potential findings and that the outcome was uncertain. At that time, in accordance with IAS 37.25–26, no provision was recognized because a reliable estimate of the potential outflow could not be made due to the wide range of possible outcomes.

During 2025, settlement agreements with the affected employees were signed. The related court case initiated by the Belgian labor authorities was formally closed in February 2026, following PolyPeptide’s acceptance of a settlement proposal amounting to kEUR 19. All legal and administrative procedures have been completed and the matter is now considered closed.

22 Related parties

22Related parties

The following transactions have been entered into with related parties:

2025 kEUR

Income from related parties

Purchases from related parties

Amounts due from related parties

Amounts due to related parties

 

 

 

 

 

Thalamus AB

-155

-605

Ferring Group

36,618

586

-327

Monedula AB

34

-1,362

35

-10,796

Nordic Pharma Inc

4

SVAR Life Science AB

62

Nordic Pharma Ltd.

Limhamn Kajan 37 AB

-17

-882

2024 kEUR

Income from related parties

Purchases from related parties

Amounts due from related parties

Amounts due to related parties

 

 

 

 

 

Thalamus AB

-149

-694

Ferring Group

43,939

-466

5,354

Monedula AB

114

-1,302

-10,774

Nordic Pharma Inc (formerly Amring Pharmaceuticals Inc)

3

SVAR Life Science AB

193

-3

Nordic Pharma Ltd.

-2

Limhamn Kajan 37 AB

-48

-586

In addition to the information shown in the table above, PolyPeptide Group AG secured in 2023 a short-term credit facility from its main shareholder, Draupnir Holding B.V. As a result, interest expenses at the amount of kEUR 1,322 have been incurred during the year (2024: kEUR 2,941). As at 31 December 2025, an amount of kEUR 20,000 was drawn from the credit facility (2024: kEUR 30,000) and is accordingly recognized in the consolidated statement of financial position as a non-current liability (see Note 19).

All disclosed related parties are either related through the Esperante Investments S.à r.l. ownership structure or through managerial control. Esperante Investments S.à r.l. is a higher parent company of the majority shareholder Draupnir Holding B.V.

Purchases from and amounts due to Thalamus AB relate to rental of premises.

Income from and amounts due from the Ferring Group relate to sale of goods.

Purchases from Monedula AB relate to the lease of premises. Income from Monedula relate to property management fees and recharged improvements to the premises. Amounts due to Monedula AB relate to the financial liability recognized for the lease of premises as disclosed in Note 18.

Income from SVAR Life Science AB relates to sale of goods.

Purchases from and amounts due to Limhamn Kajan 37 AB relate to rental of premises.

During 2025, no provisions for doubtful debt and no write-offs on receivables from related parties were recognized (2024: nil). No guarantees were given or received in 2025 for any outstanding related party balances (2024: nil).

Transactions with key management personnel

Compensation of key management personnel of the Group:

kEUR

2025

2024

 

 

 

Salaries and short-term benefits

3,808

3,557

Post-employment benefits

287

286

Share-based payment expense

1,654

1,082

Total transactions with key management

5,749

4,925

Reference is made to Note 4 for further details on the share-based payment expense.
Key management personnel are considered all members of the Executive Committee and the Board of Directors.

23 Financial risk management objectives and policies

23Financial risk management objectives and policies

The Group’s principal financial instruments comprise trade receivables, cash and cash equivalents, trade payables, lease liabilities, other financial liabilities and interest-bearing loans and borrowings. The market risk, credit risk and liquidity risk relating to the Group’s financial instruments are described below.

Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market prices comprise three types of risk: currency risk, interest rate risk and other price risk. Currency risk and interest rate risk are considered most relevant for the Group and are thus described below.

Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group is primarily exposed to interest rate risk due to the interest-bearing loans and borrowings described in Note 19 which is used as the basis for the sensitivity analysis below.

The Group does not enter into derivatives to hedge interest rate risks.

The table below shows the effect on the Group’s profit before tax if a reasonably possible change in the market interest rate had been applied to the risk exposure in existence at the end of the reporting period. No impact on equity is disclosed because the interest rates on the credit facilities are variable.

 

2025

2024

 

kEUR

kEUR

Change in interest rates

 

 

Increase :

 

 

+100 basis points

-1,100

-700

 

 

 

Decrease :

 

 

-100 basis points

1,100

700

Since the amounts drawn from the revolving credit facility and the credit facility from Draupnir Holding B.V. (see further details in Note 19) have fluctuated significantly during 2025 and 2024, the Group does not believe that the year-end exposures reflect the exposures during the years. As a result, the sensitivity analysis above is considered unrepresentative for both years.

Currency risk

Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. Currency risk arises on financial instruments that are denominated in a currency other than the functional currency in which they are measured.

The Group’s exposure to currency risk is primarily related to two significant inter-company balances, an inter-company loan between PolyPeptide Laboratories Holding (PPL) AB (functional currency EUR) and PolyPeptide Laboratories Inc. (functional currency USD) and an inter-company receivable between the parent company, PolyPeptide Group AG (functional currency CHF), and PolyPeptide Laboratories Holding (PPL) AB denominated in Euro (EUR).

As of 1 October 2025, the inter-company loan between PolyPeptide Laboratories Holding (PPL) AB and PolyPeptide Laboratories Inc. was reclassified as part of the parent company’s net investment in the subsidiary, as settlement is neither planned nor likely to occur in the foreseeable future. Accordingly, exchange differences arising from the translation of the loan are recognized in other comprehensive income and remain in equity, without subsequent reclassification to profit or loss, unless the net investment is disposed of.

As of 1 December 2024, the inter-company receivable between PolyPeptide Group AG , and PolyPeptide Laboratories Holding (PPL) AB was reclassified as part of the parent company’s net investment in the subsidiary, as settlement of the receivable is neither planned nor likely to occur in the foreseeable future. As a result, the monetary item became, in substance, a part of the parent company’s net investment in the subsidiary. As of 1 December 2024, exchange differences arising from the translation of the receivable into the functional currency of the parent company are thus initially recognized in other comprehensive income in the consolidated financial statements and reclassified to profit or loss on disposal of the net investment.

At the end of 2025, a reasonably possible change in the foreign exchange rate between CHF and EUR would thus have no impact on the Group’s profit or loss and equity.

The Group is also exposed to currency risk from sales and purchases in currencies other than the functional currency of the operating sites. During 2025, the volume of such transactions increased to a level where management considers the exposure to be material in the context of the consolidated financial statements. In response, the Group has initiated an assessment of potential measures to mitigate this risk, including natural hedging strategies and the possible use of derivative instruments. The outcome of this assessment will guide future risk management practices.

In 2025 and 2024, the Group did not enter into derivatives to hedge currency risks.

Credit risk

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. Concentrations of credit risk exist when changes in economic, industry or geographic factors similarly affect groups of counter-parties whose aggregate credit exposure is significant in relation to the Group’s total credit exposure.

The Group has no significant credit risks, other than those that have already been allowed for, nor any concentrations of credit with a single customer or in an industry or geographical region that carries an unusually high credit risk.

Credit risks relating to the trade receivables and cash balances are monitored regularly. Clients are assessed according to Group criteria prior to entering into agreements. The maximum exposure to credit risk at the reporting date is the carrying value of each class of financial assets recognized in the consolidated statement of financial position.

Liquidity risk

Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset.

The Group monitors its liquidity risk by using a cash flow forecast model. This model considers the timing of expected cash inflows from payments from customers as well as expected cash outflows for inventories, investments, salaries, financial expenses, VAT, taxes, and other operating expenses. The Group uses the cash flow forecast model for reducing the amounts drawn from the credit facilities while still monitoring its liquidity risk.

The table below summarizes the maturity profile of the Group’s financial liabilities as at 31 December based on contractual undiscounted payments.

kEUR

Less than 1 year

1-5 years

More than 5 years

Total

 

 

 

 

 

Year ended 2025

 

 

 

 

Interest-bearing loans and borrowings

-544

-110,000

-110,544

Other financial liabilities

-1,395

-5,582

-6,977

-13,954

Lease liabilities

-5,081

-12,519

-4,988

-22,588

Trade payables

-66,808

-7,500

-74,308

Other current liabilities

-1,387

-1,387

Balance as at 31 December 2025

-75,215

-135,601

-11,965

-222,781

 

 

 

 

 

 

 

 

 

 

kEUR

Less than 1 year

1-5 years

More than 5 years

Total

 

 

 

 

 

Year ended 2024

 

 

 

 

Interest-bearing loans and borrowings

-30,642

-40,000

-70,642

Other financial liabilities

-1,297

-5,190

-8,974

-15,461

Lease liabilities

-5,179

-13,454

-7,519

-26,152

Trade payables

-64,504

-11,250

-75,754

Other current liabilities

-2,850

-2,850

Balance as at 31 December 2024

-104,472

-69,894

-16,493

-190,859

Capital management

The primary objective of the Group’s capital management is to safeguard the Group’s ability to continue as a going concern while maintaining sound capital ratios in order to support its business and maximize shareholder value. The Group manages its capital structure and adjusts it in light of changes in economic conditions. To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made to the objectives, policies or processes during the years ended 31 December 2025 and 31 December 2024.

The Group monitors capital using shareholder equity ratio, which is the total shareholder equity divided by total equity and liabilities, based on the consolidated financial statements. The Group has no formally approved ratio range but considers a ratio above 25% as being sound.

The table stated below shows the development of the shareholder equity ratio for the years 2025 and 2024.

kEUR

2025

2024

 

 

 

Total shareholder equity

340,598

357,244

Total equity and liabilities

825,959

756,576

Equity ratio as at 31 December

41.2%

47.2%

24 Financial instruments

24Financial instruments

Fair values

In view of their short-term nature, the fair values of financial instruments of cash, trade receivables and payables, and short-term liabilities approximate their carrying amounts. All financial assets and liabilities are measured at amortized cost except for the investment in a limited partnership (see Note 21), which is measured at fair value through profit or loss.

Set out below is a comparison by category of carrying amounts and fair values of all the Group’s non-current financial instruments that are recognized in the consolidated statement of financial position.

kEUR

Carrying value

Fair value

 

2025

2024

2025

2024

Non-current financial assets

 

 

 

 

Other financial assets

7,512

5,164

7,512

5,164

 

 

 

 

 

Non-current financial liabilities

 

 

 

 

Interest-bearing loans and borrowings

109,034

39,420

110,000

40,000

Other financial liabilities

9,435

9,508

9,435

9,508

Fair value hierarchy

Quantitative disclosures of the Group’s financial instruments in the fair value measurement hierarchy (see Note 1) are as follows:

kEUR

Level 1

Level 2

Level 3

 

 

 

 

As at 31 December 2025

 

 

 

Other financial assets

7,512

Interest-bearing loans and borrowings

110,000

Other financial liabilities

9,435

 

 

 

 

 

 

 

 

As at 31 December 2024

 

 

 

Other financial assets

5,164

Interest-bearing loans and borrowings

40,000

Other financial liabilities

9,508

The fair value of the financial assets and liabilities is included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Level 1 inputs include the publicly listed share price of PolyPeptide Group AG. Level 2 inputs include the discounted cash flow method using a discount rate that reflects the issuer’s borrowing rate as at the end of the reporting period. Level 3 inputs include unobservable inputs that reflect the assumptions that market participants would use when pricing the asset, including assumptions about risk.

25 Subsequent events

25Subsequent events

There have been no significant events subsequent to the balance sheet date that would require additional disclosure in the consolidated financial statements.

The consolidated financial statements for 2025 were approved for issue by the Board of Directors on 10 March 2026 and are subject to approval by the general meeting on 8 April 2026.