Consolidated statement of financial position

As at 31 December

Assets, kEUR

Note

2025

2024

 

 

 

 

Non-current assets

 

 

 

Intangible assets

8

13,908

15,018

Property, plant and equipment

9

437,249

364,541

Right-of-use assets

10

21,545

24,448

Deferred income tax assets

5

19,306

17,620

Other financial assets

24

7,512

5,164

Contract costs

3

1,563

1,563

Total non-current assets

 

501,083

428,354

 

 

 

 

Current assets

 

 

 

Inventories

12

154,246

146,351

Trade receivables

13

60,864

82,499

Contract assets

3

3,441

3,761

Corporate income tax receivables

 

9,938

8,023

Other current assets

14

21,798

19,311

Cash and cash equivalents

15

74,589

68,277

Total current assets

 

324,876

328,222

 

 

 

 

Total assets

 

825,959

756,576

Consolidated statement of financial position (continued)

As at 31 December

Equity and liabilities, kEUR

Note

2025

2024

 

 

 

 

Equity attributable to equity holders of the parent company

 

 

 

Share capital

6

302

302

Share premium

 

203,129

203,129

Translation reserve

 

20,976

21,309

Treasury shares

6

-6,466

-8,398

Other capital reserves

 

31

425

Retained earnings

 

122,626

140,477

Total equity

 

340,598

357,244

 

 

 

 

Non-current liabilities

 

 

 

Deferred income tax liabilities

5

3,894

3,205

Pensions

16

29,849

32,133

Provisions

17

2,785

1,942

Interest-bearing loans and borrowings

19

109,034

39,420

Lease liabilities

10

15,979

18,982

Other financial liabilities

18

9,435

9,508

Contract liabilities

3

127,852

99,639

Total non-current liabilities

 

298,828

204,829

 

 

 

 

Current liabilities

 

 

 

Interest-bearing loans and borrowings

19

544

30,642

Lease liabilities

10

5,008

5,073

Other financial liabilities

18

1,361

1,266

Corporate income tax payable

 

1,580

356

Trade payables

20

74,308

73,256

Contract liabilities

3

74,171

60,475

Other current liabilities

20

29,561

23,435

Total current liabilities

 

186,533

194,503

 

 

 

 

Total liabilities

 

485,361

399,332

 

 

 

 

Total equity and liabilities

 

825,959

756,576