As at 31 December
|
Assets, kEUR |
2025 |
2024 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
Intangible assets |
13,908 |
15,018 |
|
|
Property, plant and equipment |
437,249 |
364,541 |
|
|
Right-of-use assets |
21,545 |
24,448 |
|
|
Deferred income tax assets |
19,306 |
17,620 |
|
|
Other financial assets |
7,512 |
5,164 |
|
|
Contract costs |
1,563 |
1,563 |
|
|
Total non-current assets |
|
501,083 |
428,354 |
|
|
|
|
|
|
Current assets |
|
|
|
|
Inventories |
154,246 |
146,351 |
|
|
Trade receivables |
60,864 |
82,499 |
|
|
Contract assets |
3,441 |
3,761 |
|
|
Corporate income tax receivables |
|
9,938 |
8,023 |
|
Other current assets |
21,798 |
19,311 |
|
|
Cash and cash equivalents |
74,589 |
68,277 |
|
|
Total current assets |
|
324,876 |
328,222 |
|
|
|
|
|
|
Total assets |
|
825,959 |
756,576 |
As at 31 December
|
Equity and liabilities, kEUR |
2025 |
2024 |
|
|
|
|
|
|
|
Equity attributable to equity holders of the parent company |
|
|
|
|
Share capital |
302 |
302 |
|
|
Share premium |
|
203,129 |
203,129 |
|
Translation reserve |
|
20,976 |
21,309 |
|
Treasury shares |
-6,466 |
-8,398 |
|
|
Other capital reserves |
|
31 |
425 |
|
Retained earnings |
|
122,626 |
140,477 |
|
Total equity |
|
340,598 |
357,244 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Deferred income tax liabilities |
3,894 |
3,205 |
|
|
Pensions |
29,849 |
32,133 |
|
|
Provisions |
2,785 |
1,942 |
|
|
Interest-bearing loans and borrowings |
109,034 |
39,420 |
|
|
Lease liabilities |
15,979 |
18,982 |
|
|
Other financial liabilities |
9,435 |
9,508 |
|
|
Contract liabilities |
127,852 |
99,639 |
|
|
Total non-current liabilities |
|
298,828 |
204,829 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Interest-bearing loans and borrowings |
544 |
30,642 |
|
|
Lease liabilities |
5,008 |
5,073 |
|
|
Other financial liabilities |
1,361 |
1,266 |
|
|
Corporate income tax payable |
|
1,580 |
356 |
|
Trade payables |
74,308 |
73,256 |
|
|
Contract liabilities |
74,171 |
60,475 |
|
|
Other current liabilities |
29,561 |
23,435 |
|
|
Total current liabilities |
|
186,533 |
194,503 |
|
|
|
|
|
|
Total liabilities |
|
485,361 |
399,332 |
|
|
|
|
|
|
Total equity and liabilities |
|
825,959 |
756,576 |