3 Revenue and expenses

PolyPeptide generates revenue that can be divided into the three business areas described below:

Revenue by business area

kEUR

2024

2023

 

 

 

Custom Projects

118,148

154,453

Contract Manufacturing

174,175

135,385

Generics and Cosmetics

44,469

30,534

Total revenue

336,792

320,372

Custom Projects business area specializes in the manufacturing of custom research-grade peptides and oligonucleotides, in milligram, gram or pilot scale quantities, at predefined purity levels for use in pre-clinical and clinical development as well as for regulatory and scientific studies. Custom Projects also provides cGMP manufacturing services during the later phases of development. Revenue is allocated to Custom Projects for sales of products in the pre-clinical through clinical stage development (i.e., prior to commercial launch) as generally set out in master service agreements and/or the accompanying work / purchase orders.

Contract Manufacturing business area manufactures peptides for commercial stage peptide therapeutics, at scale, in commercial batches and in accordance with cGMP requirements. The Group’s Contract Manufacturing services also include consultation for continuous improvement and process stabilization / optimization to support scale-up, process changes to support cost of goods sold enhancement, lifecycle management and extension as well as regulatory support. Revenue is allocated to Contract Manufacturing where production is related to the commercial supply of products, including the production of commercial generic products where the Group manufactures for the patent originator, as generally set out in master supply agreements and/or the accompanying work / purchase orders.

Generics and Cosmetics business area manufactures peptide-based generics for the human and veterinary market, produced on an industrial scale following cGMP guidelines. Generally, PolyPeptide’s generic products are off-patent and manufactured for numerous generic customers. The business area also includes revenue generated from the sale of peptides used in cosmetics, primarily for anti-aging applications. Revenue is allocated to Generics and Cosmetics for product sales to generics manufacturers and non-originators (i.e., not the original patent holder) as well as cosmetics sales, each as generally set out in nonproprietary master supply agreements and/or the accompanying work / purchase orders.

Revenue by geographical area

Revenue is attributed to the individual geographical area based on the invoice address of the respective customer.

kEUR

2024

2023

 

 

 

Americas

89,727

130,603

Europe

208,828

161,735

Asia Pacific

35,612

25,377

Others

2,625

2,657

Total revenue

336,792

320,372

Revenue from contracts with customers

2024 kEUR

API

Related services

Total

 

 

 

 

Timing of transfer of goods and services

 

 

 

Point in time

307,752

 

307,752

Over time

 

29,040

29,040

Total revenue

307,752

29,040

336,792

 

 

 

 

 

 

 

 

2023 kEUR

API

Related services

Total

 

 

 

 

Timing of transfer of goods and services

 

 

 

Point in time

282,189

 

282,189

Over time

 

38,183

38,183

Total revenue

282,189

38,183

320,372

Revenues from Active Pharmaceutical Ingredients (API) fully relate to the sale of goods and revenues from related services relate to the rendering of services. All revenues from contracts with customers classify as business-to-business.

Contract assets and contract liabilities

Contract assets

kEUR

2024

2023

 

 

 

Balance as at 1 January

2,103

2,660

Transfer in the period from contract assets to trade receivables

-1,986

-2,646

Transfer of services to customers during the year where the right to payment as at 31 December is conditioned on something other than the passage of time

3,655

2,098

Currency exchange differences

-11

-9

Balance as at 31 December

3,761

2,103

Contract liabilities

kEUR

2024

2023

 

 

 

Balance as at 1 January

66,129

27,538

Amounts included in contract liabilities that were recognized as revenue during the period

-20,506

-23,062

Cash received in advance of performance and not recognized as revenue during the period

110,403

61,902

Interest expense from financing components

4,905

Currency exchange differences

-817

-249

Balance as at 31 December

160,114

66,129

Contract costs

kEUR

2024

2023

 

 

 

Balance as at 1 January

Asset recognized from costs incurred to fulfil a contract during the period

1,563

Amortization and impairment losses

Currency exchange differences

Balance as at 31 December

1,563

In 2024, the Group incurred costs of kEUR 1,563 in relation to setup activities required in order to satisfy future performance obligations (2023: nil). The costs (i) directly relate to two contracts with customers, (ii) have generated resources that will be used in satisfying the performance obligations in the contracts, and (iii) are expected to be recovered. Since the nature of the costs incurred is not within the scope of another IFRS standard, the costs incurred have been capitalized as an asset from costs to fulfil a contract in accordance with IFRS 15 – Revenue from Contracts with Customers.

The asset will be amortized in a way that reflects the expected progress towards complete satisfaction of the performance obligations. It is not expected that this will be on a straight-line basis over the terms of the contracts.

Other operating income

kEUR

2024

2023

 

 

 

Research refund

1,457

1,204

Invoiced freight and insurance

307

2,707

Export incentives

7

Investment grants

75

82

Other

132

488

Total other operating income

1,978

4,481

The research refund relates to a deduction on tax paid due to qualified research in chemistry.
The investment grants relate to improving air emission handling, etc.

Marketing and sales expenses

kEUR

2024

2023

 

 

 

Salaries and employee benefits

-2,683

-2,474

Marketing and promotion costs

-657

-1,049

Other

-526

-530

Total marketing and sales expenses

-3,866

-4,053

Research expenses

kEUR

2024

2023

 

 

 

Salaries and employee benefits

-814

-1,009

Other

-281

-456

Total research expenses

-1,095

-1,465

General and administrative expenses

kEUR

2024

2023

 

 

 

Salaries and employee benefits

-16,538

-16,107

Other staff expenses

-2,341

-2,630

Depreciation, amortization and impairment loss

-2,725

-4,155

Professional services

-7,045

-4,577

Insurance cost

-2,409

-2,563

IT services

-2,519

-2,530

License fees and royalties

-3,607

-2,899

Other

-4,567

-4,612

Total general and administrative expenses

-41,751

-40,073

Financial income

kEUR

2024

2023

 

 

 

Interest income due from third parties

586

54

Other financial income

34

49

Foreign currency exchange gains

6,182

Total financial income

6,802

103

Financial expenses

kEUR

2024

2023

 

 

 

Interest expenses due to third parties

-13,848

-5,623

Foreign currency exchange losses

-14,495

Other financial expenses

-3,735

-1,760

Total financial expenses

-17,583

-21,878

Staff costs

kEUR

2024

2023

 

Indirect

Direct

Indirect

Direct

 

 

 

 

 

Salaries and wages

-15,817

-79,927

-15,788

-73,256

Social charges

-3,341

-16,809

-3,011

-14,691

Pension costs

-877

-5,805

-831

-5,504

Total staff cost

-20,035

-102,541

-19,630

-93,451

An amount of kEUR 102,541 (2023: kEUR 93,451) relating to salaries and employee benefits has been included in cost of sales.

The average number of FTEs of the principal departments is as follows:

Average number of employees

 

2024

2023

 

 

 

Production

722

665

Marketing and sales

18

19

Research and development

168

177

General and administration

103

99

Quality control

161

135

Quality assurance

119

107

Total

1,291

1,202

Depreciation and amortization included in the income statement

Included in Cost of sales:

kEUR

2024

2023

 

 

 

Depreciation

-27,460

-23,963

Amortization

-2,413

-2,220

Impairment

-116

-131

Total

-29,989

-26,314

Included in General and administrative expenses:

kEUR

2024

2023

 

 

 

Depreciation

-1,271

-1,479

Amortization

-85

-86

Impairment

-1,369

-2,590

Total

-2,725

-4,155