Consolidated statement of financial position

As at 31 December

XLS

Assets, kEUR

Note

2024

2023

 

 

 

 

Non-current assets

 

 

 

Intangible assets

8

15,018

16,454

Property, plant and equipment

9

364,541

300,582

Right-of-use assets

10

24,448

23,523

Deferred income tax assets

5

17,620

16,690

Other financial assets

24

5,164

5,237

Contract costs

3

1,563

Total non-current assets

 

428,354

362,486

 

 

 

 

Current assets

 

 

 

Inventories

12

146,351

128,507

Trade receivables

13

82,499

76,674

Contract assets

3

3,761

2,103

Corporate income tax receivables

 

8,023

7,424

Other current assets

14

19,311

16,188

Cash and cash equivalents

15

68,277

95,706

Total current assets

 

328,222

326,602

 

 

 

 

Total assets

 

756,576

689,088

Consolidated statement of financial position (continued)

As at 31 December

XLS

Equity and liabilities, kEUR

Note

2024

2023

 

 

 

 

Equity attributable to equity holders of the parent company

 

 

 

Share capital

6

302

302

Share premium

 

203,129

203,129

Translation reserve

 

21,309

21,832

Treasury shares

6

-8,398

-10,394

Other capital reserves

 

425

1,217

Retained earnings

 

140,477

165,139

Total equity

 

357,244

381,225

 

 

 

 

Non-current liabilities

 

 

 

Deferred income tax liabilities

5

3,205

3,644

Pensions

16

32,133

25,111

Provisions

17

1,942

1,649

Interest-bearing loans and borrowings

19

39,420

49,087

Lease liabilities

10

18,982

18,869

Other financial liabilities

18

9,508

9,893

Contract liabilities

3

99,639

23,160

Total non-current liabilities

 

204,829

131,413

 

 

 

 

Current liabilities

 

 

 

Interest-bearing loans and borrowings

19

30,642

41,253

Lease liabilities

10

5,073

4,453

Other financial liabilities

18

1,266

1,227

Corporate income tax payable

 

356

227

Trade payables

20

73,256

60,906

Contract liabilities

3

60,475

42,969

Other current liabilities

20

23,435

25,415

Total current liabilities

 

194,503

176,450

 

 

 

 

Total liabilities

 

399,332

307,863

 

 

 

 

Total equity and liabilities

 

756,576

689,088