As at 31 December
Assets, kEUR |
2024 |
2023 |
|
|
|
|
|
Non-current assets |
|
|
|
Intangible assets |
15,018 |
16,454 |
|
Property, plant and equipment |
364,541 |
300,582 |
|
Right-of-use assets |
24,448 |
23,523 |
|
Deferred income tax assets |
17,620 |
16,690 |
|
Other financial assets |
5,164 |
5,237 |
|
Contract costs |
1,563 |
– |
|
Total non-current assets |
|
428,354 |
362,486 |
|
|
|
|
Current assets |
|
|
|
Inventories |
146,351 |
128,507 |
|
Trade receivables |
82,499 |
76,674 |
|
Contract assets |
3,761 |
2,103 |
|
Corporate income tax receivables |
|
8,023 |
7,424 |
Other current assets |
19,311 |
16,188 |
|
Cash and cash equivalents |
68,277 |
95,706 |
|
Total current assets |
|
328,222 |
326,602 |
|
|
|
|
Total assets |
|
756,576 |
689,088 |
As at 31 December
Equity and liabilities, kEUR |
2024 |
2023 |
|
|
|
|
|
Equity attributable to equity holders of the parent company |
|
|
|
Share capital |
302 |
302 |
|
Share premium |
|
203,129 |
203,129 |
Translation reserve |
|
21,309 |
21,832 |
Treasury shares |
-8,398 |
-10,394 |
|
Other capital reserves |
|
425 |
1,217 |
Retained earnings |
|
140,477 |
165,139 |
Total equity |
|
357,244 |
381,225 |
|
|
|
|
Non-current liabilities |
|
|
|
Deferred income tax liabilities |
3,205 |
3,644 |
|
Pensions |
32,133 |
25,111 |
|
Provisions |
1,942 |
1,649 |
|
Interest-bearing loans and borrowings |
39,420 |
49,087 |
|
Lease liabilities |
18,982 |
18,869 |
|
Other financial liabilities |
9,508 |
9,893 |
|
Contract liabilities |
99,639 |
23,160 |
|
Total non-current liabilities |
|
204,829 |
131,413 |
|
|
|
|
Current liabilities |
|
|
|
Interest-bearing loans and borrowings |
30,642 |
41,253 |
|
Lease liabilities |
5,073 |
4,453 |
|
Other financial liabilities |
1,266 |
1,227 |
|
Corporate income tax payable |
|
356 |
227 |
Trade payables |
73,256 |
60,906 |
|
Contract liabilities |
60,475 |
42,969 |
|
Other current liabilities |
23,435 |
25,415 |
|
Total current liabilities |
|
194,503 |
176,450 |
|
|
|
|
Total liabilities |
|
399,332 |
307,863 |
|
|
|
|
Total equity and liabilities |
|
756,576 |
689,088 |