Financial Report

3Revenue and expenses

PolyPeptide generates revenue that can be divided into the three business areas described below:

Revenue by business area

kEUR

2022

2021

 

 

 

Custom Projects

140,044

167,006

Contract Manufacturing

110,753

89,600

Generics and Cosmetics

30,181

25,520

Total revenue

280,978

282,126

Custom Projects business area specializes in the manufacturing of custom research-grade peptides and oligonucleotides, in milligram, gram or pilot scale quantities, at predefined purity levels for use in pre-clinical and clinical development as well as for regulatory and scientific studies. Custom Projects also provides cGMP manufacturing services during the later phases of development. Revenue is allocated to Custom Projects for sales of products in the pre-clinical through clinical stage development (i.e., prior to commercial launch) as generally set out in master service agreements and/or the accompanying work / purchase orders.

Contract Manufacturing business area manufactures peptides for commercial stage peptide therapeutics, at scale, in commercial batches and in accordance with cGMP requirements. The Group's Contract Manufacturing services also include consultation for continuous improvement and process stabilization / optimization to support scale-up, process changes to support cost of goods sold enhancement, lifecycle management and extension as well as regulatory support. Revenue is allocated to Contract Manufacturing where production is related to the commercial supply of products, including the production of commercial generic products where we manufacture for the patent originator, as generally set out in master supply agreements and/or the accompanying work / purchase orders.

Generics and Cosmetics business area manufactures peptide-based generics for the human and veterinary market, produced on an industrial scale following cGMP guidelines. Generally, PolyPeptide’s generic products are off-patent and manufactured for numerous generic customers. The business area also includes revenue generated from the sale of peptides used in cosmetics, primarily for anti-aging applications. Revenue is allocated to Generics and Cosmetics for product sales to generics manufacturers and non-originators (i.e., not the original patent holder) as well as cosmetics sales, each as generally set out in nonproprietary master supply agreements and/or the accompanying work / purchase orders.

Revenue by geographical area

Revenue is attributed to the individual geographical area based on the invoice address of the respective customer.

kEUR

2022

2021

 

 

 

Americas

133,437

116,083

Europe

125,820

142,697

Asia Pacific

21,255

21,084

Others

466

2,262

Total revenue

280,978

282,126

Revenue from contracts with customers

2022 kEUR

API

Related services

Total

 

 

 

 

Timing of transfer of goods and services

 

 

 

Point in time

246,006

 

246,006

Over time

 

34,972

34,972

Total revenue

246,006

34,972

280,978

 

 

 

 

 

 

 

 

2021 kEUR

API

Related services

Total

 

 

 

 

Timing of transfer of goods and services

 

 

 

Point in time

255,422

 

255,422

Over time

 

26,704

26,704

Total revenue

255,422

26,704

282,126

Revenues from Active Pharmaceutical Ingredients (API) fully relate to the sale of goods and revenues from related services relate to the rendering of services. All revenues from contracts with customers classify as business-to-business.

Contract assets and contract liabilities

Contract assets

kEUR

2022

2021

 

 

 

As at 1 January

2,556

2,044

Transfer in the period from contract assets to trade receivables

-2,537

-2,044

Transfer of services to customers during the period where payment is not due as at the balance sheet date

2,652

2,532

Currency exchange differences

-11

24

As at 31 December

2,660

2,556

Contract liabilities

kEUR

2022

2021

 

 

 

As at 1 January

46,072

33,480

Amounts included in contract liabilities that were recognized as revenue during the period

-45,677

-33,480

Cash received in advance of performance and not recognized as revenue during the period

27,050

44,972

Currency exchange differences

93

1,100

As at 31 December

27,538

46,072

Contract assets and contract liabilities arise at each facility because cumulative payments received from customers at each balance sheet date do not necessarily equal the amount of revenue recognized on the contracts. Contract assets and liabilities are presented on the face of the consolidated statement of financial position.

Other operating income

kEUR

2022

2021

 

 

 

Research refund

1,683

1,190

Invoiced freight and insurance

413

292

Export incentives

90

17

Investment grants

80

115

Other

220

2,477

Total other operating income

2,486

4,091

The research refund of kEUR 1,683 (2021: kEUR 1,190) relates to a deduction on tax paid due to qualified research in chemistry. The investment grants of kEUR 80 (2021: kEUR 115) relates to improving air emission handling, etc.
US government loans waived of kEUR 2,370 in the context of the coronavirus pandemic are included as ‘Other’ in 2021.

Marketing and sales expenses

kEUR

2022

2021

 

 

 

Salaries and employee benefits

-3,122

-2,933

Marketing and promotion costs

-826

-428

Other

-957

-503

Total marketing and sales expenses

-4,905

-3,864

Research expenses

kEUR

2022

2021

 

 

 

Salaries and employee benefits

-790

-756

Other

-453

-651

Total research expenses

-1,243

-1,407

General and administrative expenses

kEUR

2022

2021

 

 

 

Salaries and employee benefits

-14,847

-16,935

Other staff expenses

-2,636

-1,951

Service fee Group-related company

-10

-147

Depreciation and amortization

-1,302

-1,590

Professional services

-4,884

-5,646

Insurance cost

-2,318

-1,801

IT services

-2,794

-2,263

Other

-6,932

-4,022

Total general and administrative expenses

-35,722

-34,355

IPO cost

The following IPO-related expenses are included within “General and administrative expenses” in the income statement:

kEUR

2022

2021

 

 

 

Consultancy services

0

-1,381

IPO cash bonus

0

-1,342

IPO share bonus

0

-2,998

Total IPO cost

0

-5,721

The IPO cash bonus amount relates to the bonus award made by the Group after the IPO to selected non-executives involved in the IPO process. The IPO share bonus amount relates to expenses incurred by the Group in relation to the shares awarded by Draupnir Holding B.V. in the IPO process. These expenses were fully reimbursed by Draupnir Holding B.V in H2 2021.

In addition, an amount of kEUR 4,652 relating to consultancy services, Swiss Federal Issue Stamp Tax and Bank Commissions was charged directly to the share premium reserve in 2021 in accordance with IAS 32.

Financial income

kEUR

2022

2021

 

 

 

Interest income due from third parties

9

8

Fair value decrease of contingent consideration (see Note 18)

0

645

Total financial income

9

653

Financial expenses

kEUR

2022

2021

 

 

 

Interest expenses due to third parties

-2,091

-2,127

Interest on contingent consideration (see Note 18)

0

-696

Foreign currency exchange losses

-1,627

-1,867

Other financial expenses

-1,331

-280

Total financial expenses

-5,049

-4,970

Staff costs and employee information

kEUR

2022

2021

 

Indirect

Direct

Indirect

Direct

 

 

 

 

 

Salaries and wages

-14,097

-68,722

-15,394

-56,672

Social charges

-2,695

-14,817

-3,062

-13,119

Pension costs

-1,967

-4,851

-2,168

-4,572

Total staff cost

-18,759

-88,390

-20,624

-74,363

An amount of kEUR 88,390 (2021: kEUR 74,363) relating to salaries and employee benefits has been included in cost of sales.

The average number of FTEs of the principal departments is as follows:

Average number of employees

 

2022

2021

 

 

 

Production

618

585

Marketing and sales

19

17

Research and development

176

154

General and administration

89

79

Quality control

130

112

Quality assurance

107

94

Total

1,139

1,041

Depreciation and amortization included in the income statement

Included in Cost of sales:

kEUR

2022

2021

 

 

 

Depreciation

-22,731

-17,231

Amortization

-2,030

-1,862

Total

-24,761

-19,093

Included in General and administrative expenses:

kEUR

2022

2021

 

 

 

Depreciation

-1,295

-1,090

Amortization

-7

-500

Total

-1,302

-1,590