Financial Report
PolyPeptide generates revenue that can be divided into the three business areas described below:
kEUR |
2022 |
2021 |
|
|
|
Custom Projects |
140,044 |
167,006 |
Contract Manufacturing |
110,753 |
89,600 |
Generics and Cosmetics |
30,181 |
25,520 |
Total revenue |
280,978 |
282,126 |
Custom Projects business area specializes in the manufacturing of custom research-grade peptides and oligonucleotides, in milligram, gram or pilot scale quantities, at predefined purity levels for use in pre-clinical and clinical development as well as for regulatory and scientific studies. Custom Projects also provides cGMP manufacturing services during the later phases of development. Revenue is allocated to Custom Projects for sales of products in the pre-clinical through clinical stage development (i.e., prior to commercial launch) as generally set out in master service agreements and/or the accompanying work / purchase orders.
Contract Manufacturing business area manufactures peptides for commercial stage peptide therapeutics, at scale, in commercial batches and in accordance with cGMP requirements. The Group's Contract Manufacturing services also include consultation for continuous improvement and process stabilization / optimization to support scale-up, process changes to support cost of goods sold enhancement, lifecycle management and extension as well as regulatory support. Revenue is allocated to Contract Manufacturing where production is related to the commercial supply of products, including the production of commercial generic products where we manufacture for the patent originator, as generally set out in master supply agreements and/or the accompanying work / purchase orders.
Generics and Cosmetics business area manufactures peptide-based generics for the human and veterinary market, produced on an industrial scale following cGMP guidelines. Generally, PolyPeptide’s generic products are off-patent and manufactured for numerous generic customers. The business area also includes revenue generated from the sale of peptides used in cosmetics, primarily for anti-aging applications. Revenue is allocated to Generics and Cosmetics for product sales to generics manufacturers and non-originators (i.e., not the original patent holder) as well as cosmetics sales, each as generally set out in nonproprietary master supply agreements and/or the accompanying work / purchase orders.
Revenue is attributed to the individual geographical area based on the invoice address of the respective customer.
kEUR |
2022 |
2021 |
|
|
|
Americas |
133,437 |
116,083 |
Europe |
125,820 |
142,697 |
Asia Pacific |
21,255 |
21,084 |
Others |
466 |
2,262 |
Total revenue |
280,978 |
282,126 |
2022 kEUR |
API |
Related services |
Total |
|
|
|
|
Timing of transfer of goods and services |
|
|
|
Point in time |
246,006 |
|
246,006 |
Over time |
|
34,972 |
34,972 |
Total revenue |
246,006 |
34,972 |
280,978 |
|
|
|
|
|
|
|
|
2021 kEUR |
API |
Related services |
Total |
|
|
|
|
Timing of transfer of goods and services |
|
|
|
Point in time |
255,422 |
|
255,422 |
Over time |
|
26,704 |
26,704 |
Total revenue |
255,422 |
26,704 |
282,126 |
Revenues from Active Pharmaceutical Ingredients (API) fully relate to the sale of goods and revenues from related services relate to the rendering of services. All revenues from contracts with customers classify as business-to-business.
Contract assets
kEUR |
2022 |
2021 |
|
|
|
As at 1 January |
2,556 |
2,044 |
Transfer in the period from contract assets to trade receivables |
-2,537 |
-2,044 |
Transfer of services to customers during the period where payment is not due as at the balance sheet date |
2,652 |
2,532 |
Currency exchange differences |
-11 |
24 |
As at 31 December |
2,660 |
2,556 |
Contract liabilities
kEUR |
2022 |
2021 |
|
|
|
As at 1 January |
46,072 |
33,480 |
Amounts included in contract liabilities that were recognized as revenue during the period |
-45,677 |
-33,480 |
Cash received in advance of performance and not recognized as revenue during the period |
27,050 |
44,972 |
Currency exchange differences |
93 |
1,100 |
As at 31 December |
27,538 |
46,072 |
Contract assets and contract liabilities arise at each facility because cumulative payments received from customers at each balance sheet date do not necessarily equal the amount of revenue recognized on the contracts. Contract assets and liabilities are presented on the face of the consolidated statement of financial position.
kEUR |
2022 |
2021 |
|
|
|
Research refund |
1,683 |
1,190 |
Invoiced freight and insurance |
413 |
292 |
Export incentives |
90 |
17 |
Investment grants |
80 |
115 |
Other |
220 |
2,477 |
Total other operating income |
2,486 |
4,091 |
The research refund of kEUR 1,683 (2021: kEUR 1,190) relates to a deduction on tax paid due to qualified research in chemistry. The investment grants of kEUR 80 (2021: kEUR 115) relates to improving air emission handling, etc.
US government loans waived of kEUR 2,370 in the context of the coronavirus pandemic are included as ‘Other’ in 2021.
kEUR |
2022 |
2021 |
|
|
|
Salaries and employee benefits |
-3,122 |
-2,933 |
Marketing and promotion costs |
-826 |
-428 |
Other |
-957 |
-503 |
Total marketing and sales expenses |
-4,905 |
-3,864 |
kEUR |
2022 |
2021 |
|
|
|
Salaries and employee benefits |
-790 |
-756 |
Other |
-453 |
-651 |
Total research expenses |
-1,243 |
-1,407 |
kEUR |
2022 |
2021 |
|
|
|
Salaries and employee benefits |
-14,847 |
-16,935 |
Other staff expenses |
-2,636 |
-1,951 |
Service fee Group-related company |
-10 |
-147 |
Depreciation and amortization |
-1,302 |
-1,590 |
Professional services |
-4,884 |
-5,646 |
Insurance cost |
-2,318 |
-1,801 |
IT services |
-2,794 |
-2,263 |
Other |
-6,932 |
-4,022 |
Total general and administrative expenses |
-35,722 |
-34,355 |
The following IPO-related expenses are included within “General and administrative expenses” in the income statement:
kEUR |
2022 |
2021 |
|
|
|
Consultancy services |
0 |
-1,381 |
IPO cash bonus |
0 |
-1,342 |
IPO share bonus |
0 |
-2,998 |
Total IPO cost |
0 |
-5,721 |
The IPO cash bonus amount relates to the bonus award made by the Group after the IPO to selected non-executives involved in the IPO process. The IPO share bonus amount relates to expenses incurred by the Group in relation to the shares awarded by Draupnir Holding B.V. in the IPO process. These expenses were fully reimbursed by Draupnir Holding B.V in H2 2021.
In addition, an amount of kEUR 4,652 relating to consultancy services, Swiss Federal Issue Stamp Tax and Bank Commissions was charged directly to the share premium reserve in 2021 in accordance with IAS 32.
kEUR |
2022 |
2021 |
|
|
|
Interest income due from third parties |
9 |
8 |
Fair value decrease of contingent consideration (see Note 18) |
0 |
645 |
Total financial income |
9 |
653 |
kEUR |
2022 |
2021 |
|
|
|
Interest expenses due to third parties |
-2,091 |
-2,127 |
Interest on contingent consideration (see Note 18) |
0 |
-696 |
Foreign currency exchange losses |
-1,627 |
-1,867 |
Other financial expenses |
-1,331 |
-280 |
Total financial expenses |
-5,049 |
-4,970 |
kEUR |
2022 |
2021 |
||
|
Indirect |
Direct |
Indirect |
Direct |
|
|
|
|
|
Salaries and wages |
-14,097 |
-68,722 |
-15,394 |
-56,672 |
Social charges |
-2,695 |
-14,817 |
-3,062 |
-13,119 |
Pension costs |
-1,967 |
-4,851 |
-2,168 |
-4,572 |
Total staff cost |
-18,759 |
-88,390 |
-20,624 |
-74,363 |
An amount of kEUR 88,390 (2021: kEUR 74,363) relating to salaries and employee benefits has been included in cost of sales.
The average number of FTEs of the principal departments is as follows:
|
2022 |
2021 |
|
|
|
Production |
618 |
585 |
Marketing and sales |
19 |
17 |
Research and development |
176 |
154 |
General and administration |
89 |
79 |
Quality control |
130 |
112 |
Quality assurance |
107 |
94 |
Total |
1,139 |
1,041 |
Included in Cost of sales:
kEUR |
2022 |
2021 |
|
|
|
Depreciation |
-22,731 |
-17,231 |
Amortization |
-2,030 |
-1,862 |
Total |
-24,761 |
-19,093 |
Included in General and administrative expenses:
kEUR |
2022 |
2021 |
|
|
|
Depreciation |
-1,295 |
-1,090 |
Amortization |
-7 |
-500 |
Total |
-1,302 |
-1,590 |