Overview
|
kEUR |
2021 |
2020 |
Change |
|
|
|
|
|
|
Revenue |
282,126 |
223,033 |
26.5% |
|
Custom Projects |
167,006 |
101,872 |
63.9% |
|
Contract Manufacturing |
89,600 |
100,108 |
-10.5% |
|
Generics & Cosmetics |
25,520 |
21,053 |
21.2% |
|
EBITDA |
84,848 |
61,923 |
37.0% |
|
Adjusted 2 EBITDA |
88,199 |
61,958 |
42.4% |
|
Adjusted 2 EBITDA in % of revenue |
31.3% |
27.8% |
3.5 ppts |
|
Operating result (EBIT) |
64,165 |
44,378 |
44.6% |
|
Operating result (EBIT) in % of revenue |
22.7% |
19.9% |
2.8 ppts |
|
Result for the year |
47,258 |
31,335 |
50.8% |
|
Result for the year in % of revenue |
16.8% |
14.0% |
2.7 ppts |
|
Earnings per share (EUR), basic |
1.47 |
1.04 |
41.0% |
|
Return on net operating assets (RONOA) |
21.0% |
18.2% |
2.7 ppts |
|
Cash and cash equivalents |
136,303 |
17,208 |
– |
|
Net cash flow from operating activities |
57,352 |
49,480 |
15.9% |
|
Capital expenditures |
76,652 |
48,183 |
59.1% |
|
Capital expenditures in % of revenue |
27.2% |
21.6% |
5.6 ppts |
|
Total assets |
595,038 |
375,975 |
58.3% |
|
Equity ratio |
70.8% |
47.3% |
23.5 ppts |
|
Employees (# of FTEs, average) |
1,041 |
910 |
14.4% |
1 This table and report include references to operational indicators, such as customer projects, and alternative financial performance measures (APM) that are not defined or specified by IFRS. These APM should be regarded as complementary information to and not as substitutes of the Group’s consolidated financial results based on IFRS. For the definitions of the main operational indicators and APM used, including related abbreviations, as well as for selected reconciliations to IFRS, please refer to the section “Definitions and reconciliations” of this report.
2 Adjusted EBITDA excludes one-off IPO costs of EUR 5.7 million, partly offset by US government loans of EUR 2.4 million waived in context of the coronavirus pandemic.