(Unaudited)
|
Assets, kEUR |
As at 30 June 2026 |
As at 31 December 2025 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
Intangible assets |
6,469 |
13,908 |
|
|
Property, plant and equipment |
|
459,860 |
437,249 |
|
Right-of-use assets |
|
20,130 |
21,545 |
|
Deferred income tax assets |
|
15,403 |
19,306 |
|
Other financial assets |
|
9,085 |
7,512 |
|
Contract costs |
|
1,482 |
1,563 |
|
Total non-current assets |
|
512,429 |
501,083 |
|
|
|
|
|
|
Current assets |
|
|
|
|
Inventories |
|
163,359 |
154,246 |
|
Trade receivables |
|
86,936 |
60,864 |
|
Contract assets |
|
3,260 |
3,441 |
|
Corporate income tax receivables |
|
11,464 |
9,938 |
|
Other current assets |
|
24,293 |
21,798 |
|
Cash and cash equivalents |
|
59,031 |
74,589 |
|
Total current assets |
|
348,343 |
324,876 |
|
|
|
|
|
|
Total assets |
|
860,772 |
825,959 |
(Unaudited)
|
Equity and liabilities, kEUR |
As at 30 June 2026 |
As at 31 December 2025 |
|
|
|
|
|
|
|
Equity attributable to equity holders of the parent company |
|
|
|
|
Share capital |
302 |
302 |
|
|
Share premium |
|
203,129 |
203,129 |
|
Translation reserve |
|
20,408 |
20,976 |
|
Treasury shares |
-5,816 |
-6,466 |
|
|
Other capital reserves |
|
1,385 |
31 |
|
Retained earnings |
|
131,806 |
122,626 |
|
Total equity |
|
351,214 |
340,598 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Deferred income tax liabilities |
|
3,477 |
3,894 |
|
Pensions |
|
29,251 |
29,849 |
|
Provisions |
|
3,939 |
2,785 |
|
Interest-bearing loans and borrowings |
98,841 |
109,034 |
|
|
Lease liabilities |
|
15,106 |
15,979 |
|
Other financial liabilities |
|
8,799 |
9,435 |
|
Contract liabilities |
|
138,050 |
127,852 |
|
Total non-current liabilities |
|
297,463 |
298,828 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Interest-bearing loans and borrowings |
20,700 |
544 |
|
|
Lease liabilities |
|
4,435 |
5,008 |
|
Other financial liabilities |
|
1,328 |
1,361 |
|
Corporate income tax payable |
|
1,586 |
1,580 |
|
Trade payables |
|
70,684 |
74,308 |
|
Contract liabilities |
|
77,254 |
74,171 |
|
Other current liabilities |
|
36,108 |
29,561 |
|
Total current liabilities |
|
212,095 |
186,533 |
|
|
|
|
|
|
Total liabilities |
|
509,558 |
485,361 |
|
|
|
|
|
|
Total equity and liabilities |
|
860,772 |
825,959 |