(Unaudited)
Assets, kEUR |
As at 30 June 2025 |
As at 31 December 2024 |
|
|
|
|
|
Non-current assets |
|
|
|
Intangible assets |
|
13,887 |
15,018 |
Property, plant and equipment |
|
389,119 |
364,541 |
Right-of-use assets |
|
21,448 |
24,448 |
Deferred income tax assets |
|
20,998 |
17,620 |
Other financial assets |
|
6,227 |
5,164 |
Contract costs |
|
1,563 |
1,563 |
Total non-current assets |
|
453,242 |
428,354 |
|
|
|
|
Current assets |
|
|
|
Inventories |
|
157,681 |
146,351 |
Trade receivables |
|
54,580 |
82,499 |
Contract assets |
|
2,910 |
3,761 |
Corporate income tax receivables |
|
9,397 |
8,023 |
Other current assets |
|
18,562 |
19,311 |
Cash and cash equivalents |
|
76,695 |
68,277 |
Total current assets |
|
319,825 |
328,222 |
|
|
|
|
Total assets |
|
773,067 |
756,576 |
(Unaudited)
Equity and liabilities, kEUR |
As at 30 June 2025 |
As at 31 December 2024 |
|
|
|
|
|
Equity attributable to equity holders of the parent company |
|
|
|
Share capital |
302 |
302 |
|
Share premium |
|
203,129 |
203,129 |
Translation reserve |
|
18,872 |
21,309 |
Treasury shares |
-7,453 |
-8,398 |
|
Other capital reserves |
|
-43 |
425 |
Retained earnings |
|
116,178 |
140,477 |
Total equity |
|
330,985 |
357,244 |
|
|
|
|
Non-current liabilities |
|
|
|
Deferred income tax liabilities |
|
2,941 |
3,205 |
Pensions |
|
30,075 |
32,133 |
Provisions |
|
1,783 |
1,942 |
Interest-bearing loans and borrowings |
78,785 |
39,420 |
|
Lease liabilities |
|
16,496 |
18,982 |
Other financial liabilities |
|
9,547 |
9,508 |
Contract liabilities |
|
105,534 |
99,639 |
Total non-current liabilities |
|
245,161 |
204,829 |
|
|
|
|
Current liabilities |
|
|
|
Interest-bearing loans and borrowings |
608 |
30,642 |
|
Lease liabilities |
|
4,560 |
5,073 |
Other financial liabilities |
|
1,321 |
1,266 |
Corporate income tax payable |
|
1,814 |
356 |
Trade payables |
|
67,195 |
73,256 |
Contract liabilities |
|
88,518 |
60,475 |
Other current liabilities |
|
32,905 |
23,435 |
Total current liabilities |
|
196,921 |
194,503 |
|
|
|
|
Total liabilities |
|
442,082 |
399,332 |
|
|
|
|
Total equity and liabilities |
|
773,067 |
756,576 |